INR 7.58
(-4.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 178 Thousand | 131 Thousand | 254 Thousand | 53 Thousand | 267 Thousand | 19.72 Million |
Cost of Revenue | 4.65 Million | 5.99 Million | 6.58 Million | 5.82 Million | 6.28 Million | 20.41 Million |
Gross Profit | -4.47 Million | -5.86 Million | -6.33 Million | -5.77 Million | -6.01 Million | -690 Thousand |
Operating Expenses | 993 Thousand | 9.35 Million | 10.02 Million | 7.12 Million | 9.2 Million | 17.8 Million |
Selling, General and Administrative Expenses | 993 Thousand | 9.35 Million | 10.02 Million | 7.12 Million | 9.2 Million | 17.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.64 Million | 15.35 Million | 16.6 Million | 12.95 Million | 15.48 Million | 38.22 Million |
Operating Income | -5.47 Million | -15.22 Million | -16.35 Million | -12.9 Million | -15.21 Million | -18.49 Million |
Interest Expense | - | - | - | 12 Thousand | 21 Thousand | 63 Thousand |
Income Tax Expense | 25 Thousand | 23 Thousand | 20 Thousand | 15 Thousand | 22 Thousand | -57 Thousand |
Earnings before Tax | 107 Thousand | 91 Thousand | 82 Thousand | 61 Thousand | 120 Thousand | 135 Thousand |
Net Income | 82 Thousand | 68 Thousand | 62 Thousand | 46 Thousand | 98 Thousand | 192 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 32.33 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 32.33 Million |
Gross Margin | -25.15 | -44.77 | -24.93 | -108.94 | -22.53 | -0.03 |
EBIT Margin | -75.38 | -114.72 | -63.30 | -236.00 | -54.83 | -0.89 |
Profit Margin | 0.46 | 0.52 | 0.24 | 0.87 | 0.37 | 0.01 |
EBITDA | -13.41 Million | -15.02 Million | -16.07 Million | -12.5 Million | -14.64 Million | -17.53 Million |
Earnings Before Tax Margin | -30.73 | -116.20 | -64.38 | -243.45 | -56.99 | -0.94 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.8 Million | 178 Thousand | 178 Thousand | - | - | - |
Cost of Revenue | 30 Thousand | 4.5 Million | 13.74 Million | - | - | - |
Gross Profit | 1.77 Million | -4.32 Million | -13.56 Million | - | - | - |
Operating Expenses | -376 Thousand | 219 Thousand | 71 Thousand | 1.25 Million | 4.16 Million | 3.83 Million |
Selling, General and Administrative Expenses | 1.39 Million | - | - | 1.25 Million | 4.16 Million | 3.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -376 Thousand | - | - | - | - | - |
Cost and Expenses | -376 Thousand | 4.5 Million | 13.74 Million | 1.25 Million | 4.16 Million | 3.83 Million |
Operating Income | 376 Thousand | -4.32 Million | -13.56 Million | -1.25 Million | -4.16 Million | -3.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.8 Million | 25 Thousand | 25 Thousand | -48.50 | -48.50 | -41.58 Thousand |
Earnings before Tax | 376 Thousand | -41 Thousand | 107 Thousand | 80 Thousand | 53 Thousand | 15 Thousand |
Net Income | 376 Thousand | -66 Thousand | 82 Thousand | 80 Thousand | 53 Thousand | 15 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 0.98 | -24.28 | -76.22 | - | - | - |
EBIT Margin | -0.77 | -23.44 | - | - | - | - |
Profit Margin | 0.21 | -0.37 | 0.46 | - | - | - |
EBITDA | -1.38 Million | -4.17 Million | - | -1.25 Million | -4.16 Million | -3.83 Million |
Earnings Before Tax Margin | 0.21 | -24.28 | -76.22 | - | - | - |
DIACABS
603687
KWC
AEX
300817
SILO