Bloomios, Inc. (BLMS)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2007 |
|---|---|---|---|---|---|---|
| Revenue | 6.07 Million | 8.49 Million | 1.31 Million | - | - | - |
| Cost of Revenue | 3.84 Million | 4.7 Million | 914.75 Thousand | - | - | - |
| Gross Profit | 2.22 Million | 3.78 Million | 401.54 Thousand | - | - | - |
| Operating Expenses | 6.3 Million | 4.5 Million | 1.46 Million | 16.86 Thousand | 10 Thousand | 99.61 Thousand |
| Selling, General and Administrative Expenses | 5.86 Million | 4.12 Million | 1.23 Million | 16.86 Thousand | 10 Thousand | 99.61 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 439.04 Thousand | 381.16 Thousand | 232.27 Thousand | - | - | - |
| Cost and Expenses | 10.21 Million | 9.21 Million | 2.37 Million | 16.86 Thousand | 10 Thousand | 99.61 Thousand |
| Operating Income | -4.14 Million | -720.47 Thousand | -1.06 Million | -16.86 Thousand | -10 Thousand | -99.61 Thousand |
| Interest Expense | 7.85 Million | 252.45 Thousand | 70.97 Thousand | - | - | 8550.00 |
| Income Tax Expense | - | 254.98 Thousand | 70.97 Thousand | -466.43 Thousand | -161.14 Thousand | 108.16 Thousand |
| Earnings before Tax | -13.77 Million | -2.01 Million | -1.17 Million | -16.86 Thousand | -10 Thousand | 681.25 Thousand |
| Net Income | -13.77 Million | -2.26 Million | -1.24 Million | -16.86 Thousand | -10 Thousand | -108.16 Thousand |
| Earnings Per Share Basic | -1.04 | -0.18 | -0.10 | -0.00 | -0.00 | -0.21 |
| Earnings Per Share Diluted | -1.04 | -0.18 | -0.10 | -0.00 | -0.00 | -0.21 |
| Weighted Average Shares Outstanding | 13.2 Million | 12.62 Million | 12.5 Million | 12.5 Million | 2.54 Million | 508 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 13.2 Million | 12.62 Million | 12.5 Million | 12.5 Million | 2.54 Million | 508 Thousand |
| Gross Margin | 0.37 | 0.45 | 0.31 | - | - | - |
| EBIT Margin | -0.90 | -0.19 | -0.66 | - | - | - |
| Profit Margin | -2.27 | -0.27 | -0.94 | - | - | - |
| EBITDA | -5.48 Million | -800.47 Thousand | -830.56 Thousand | -16.86 Thousand | -10 Thousand | -99.61 Thousand |
| Earnings Before Tax Margin | -0.68 | -0.08 | -0.81 | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 682.03 Thousand | 2.67 Million | 2.75 Million | 6.07 Million | 2.11 Million | 1.19 Million |
| Cost of Revenue | 366.29 Thousand | 1.84 Million | 2.07 Million | 3.84 Million | 1.88 Million | 597.62 Thousand |
| Gross Profit | 315.74 Thousand | 825.06 Thousand | 675.3 Thousand | 2.22 Million | 237.94 Thousand | 600.3 Thousand |
| Operating Expenses | 955.99 Thousand | 2.19 Million | 2.33 Million | 6.3 Million | 1.59 Million | 1.51 Million |
| Selling, General and Administrative Expenses | 913.94 Thousand | 2.12 Million | 2.25 Million | - | 1.47 Million | 1.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -148.48 Thousand | - | 76.78 Thousand | 439.04 Thousand | 116.73 Thousand | 109.27 Thousand |
| Cost and Expenses | 1.32 Million | 4.04 Million | 4.41 Million | 10.15 Million | 3.47 Million | 2.11 Million |
| Operating Income | -640.24 Thousand | -1.37 Million | -1.65 Million | -4.07 Million | -1.35 Million | -912.4 Thousand |
| Interest Expense | 360.27 Thousand | 921.4 Thousand | 1.07 Million | 965.87 Thousand | 440.68 Thousand | 170.81 Thousand |
| Income Tax Expense | 211.79 Thousand | - | 2.15 Million | 1.32 Million | -1.79 Million | 1.18 Million |
| Earnings before Tax | -26.03 Million | -2.29 Million | -2.73 Million | -13.77 Million | -9.25 Million | -2.1 Million |
| Net Income | -26.03 Million | -2.29 Million | -4.88 Million | -15.1 Million | -7.46 Million | -3.28 Million |
| Earnings Per Share Basic | -0.42 | -0.09 | -0.19 | - | -0.25 | -0.25 |
| Earnings Per Share Diluted | -0.42 | -0.09 | -0.19 | - | -0.25 | -0.25 |
| Weighted Average Shares Outstanding | 61.47 Million | 25.41 Million | 25.41 Million | 13.2 Million | 29.94 Million | 13.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.47 Million | 25.41 Million | 25.41 Million | 13.2 Million | 29.94 Million | 13.2 Million |
| Gross Margin | 0.46 | 0.31 | 0.25 | 0.37 | 0.11 | 0.50 |
| EBIT Margin | -1.76 | -0.50 | -0.59 | - | -3.48 | -1.52 |
| Profit Margin | -38.17 | -0.86 | -1.77 | -2.49 | -3.52 | -2.75 |
| EBITDA | -1.19 Million | -1.32 Million | -1.61 Million | - | -7.36 Million | -1.82 Million |
| Earnings Before Tax Margin | -0.94 | -0.51 | -0.60 | -0.67 | -0.64 | -0.76 |
SPS
LIXTW
SY
LICI
DPAM
DUROPLY