INR 182.35
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75.27 Million | 12.55 Million | 171.48 Million | 185.2 Million | 43.32 Million | 35.97 Million |
Cost of Revenue | 8.07 Million | 756 Thousand | 315 Thousand | 2.2 Million | - | 4.27 Million |
Gross Profit | 67.2 Million | 11.8 Million | 171.17 Million | 182.99 Million | 43.32 Million | 31.69 Million |
Operating Expenses | 12.24 Million | 17.24 Million | 18.78 Million | 16.06 Million | 189.65 Million | 83.72 Million |
Selling, General and Administrative Expenses | 12.24 Million | 12.05 Million | 12.81 Million | 7.22 Million | 6.74 Million | -0.05 |
Research and Development Expenses | - | 2.73 | 1.39 | 0.45 | - | 0.38 |
Other Expenses | - | -38.99 Million | -16.52 Million | -88.93 Million | - | -18.14 Million |
Cost and Expenses | 12.24 Million | -53.51 Million | -83.03 Million | 12.43 Million | 189.65 Million | 83.72 Million |
Operating Income | 63.02 Million | 73.23 Million | 254.57 Million | 173.02 Million | 31.92 Million | 524.94 Thousand |
Interest Expense | - | 30.15 Million | 17.07 Million | 88.18 Million | - | 18.13 Million |
Income Tax Expense | -17.55 Million | 20.59 Million | 20.93 Million | 7.96 Million | 2.92 Million | 31.74 Million |
Earnings before Tax | 15.52 Million | 34.24 Million | 238.05 Million | 84.08 Million | -146.33 Million | 32.27 Million |
Net Income | 33.07 Million | 13.61 Million | 217.27 Million | 76.12 Million | -143.4 Million | 13.6 Million |
Earnings Per Share Basic | 3.26 | 1.34 | 21.43 | 7.51 | -14.15 | -74.58 Million |
Earnings Per Share Diluted | 3.26 | 1.34 | 21.43 | 7.51 | -14.15 | -74.58 Million |
Weighted Average Shares Outstanding | 10.14 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | -0.18 |
Weighted Average Shares Outstanding (Diluted) | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | -0.18 |
Gross Margin | 0.89 | 0.94 | 1.00 | 0.99 | 1.00 | 0.88 |
EBIT Margin | 0.35 | 5.88 | 1.49 | 0.94 | -3.98 | -2.12 |
Profit Margin | 0.44 | 1.08 | 1.27 | 0.41 | -3.31 | 0.38 |
EBITDA | 26.09 Million | 66.6 Million | 254.77 Million | 173.09 Million | 36.57 Million | 14.12 Million |
Earnings Before Tax Margin | 0.84 | 5.83 | 1.48 | 0.93 | 0.74 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.79 Million | 39.23 Million | 19.97 Million | -34.91 Million | 29.89 Million | 24.27 Million |
Cost of Revenue | 223 Thousand | 8.07 Million | 1.33 Million | 2.72 Million | 1.72 Million | 2.29 Million |
Gross Profit | 20.57 Million | 31.16 Million | 18.64 Million | -37.63 Million | 28.16 Million | 21.98 Million |
Operating Expenses | 2.89 Million | 59.74 Million | 7.19 Million | 59.44 Million | 4.49 Million | 4.62 Million |
Selling, General and Administrative Expenses | 2.89 Million | - | 3.09 Million | 3 Million | 2.34 Million | 3.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.78 Million | -8.4 Million | -4.11 Million | -4.4 Million | -4.49 Million |
Cost and Expenses | 2.89 Million | 23.71 Million | 10.97 Million | 6.37 Million | 7.22 Million | -864 Thousand |
Operating Income | 17.9 Million | 9.74 Million | 10.24 Million | -41.74 Million | 23.75 Million | 17.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.62 Million | -17.55 Million | 2.03 Million | -10.55 Million | -28.75 Million | 19.72 Million |
Earnings before Tax | 17.07 Million | 15.52 Million | 9 Million | -41.28 Million | 22.66 Million | 25.14 Million |
Net Income | 11.44 Million | 33.07 Million | 6.96 Million | -30.73 Million | 51.41 Million | 5.42 Million |
Earnings Per Share Basic | 1.13 | - | 0.68 | -3.03 | 5.07 | 0.53 |
Earnings Per Share Diluted | 1.13 | - | 0.68 | -3.03 | 5.07 | 0.53 |
Weighted Average Shares Outstanding | 10.13 Million | 10.14 Million | 10.24 Million | 10.13 Million | 10.13 Million | 10.13 Million |
Weighted Average Shares Outstanding (Diluted) | 10.13 Million | 10.14 Million | 10.24 Million | 10.13 Million | 10.13 Million | 10.13 Million |
Gross Margin | 0.99 | 0.79 | 0.93 | 1.08 | 0.94 | 0.91 |
EBIT Margin | 0.82 | - | 0.52 | 1.19 | 0.80 | 0.73 |
Profit Margin | 0.55 | 0.84 | 0.35 | 0.88 | 1.72 | 0.22 |
EBITDA | 17.03 Million | - | 10.34 Million | -41.64 Million | 23.84 Million | 17.61 Million |
Earnings Before Tax Margin | 0.86 | 0.25 | 0.51 | 1.20 | 0.79 | 0.72 |
LIXTW
SY
FRAS
DPAM
DUROPLY
BLMS