USD 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 349 Thousand | 190 Thousand | 200 Thousand | 182 Thousand |
Cost of Revenue | 227 Thousand | 110 Thousand | 116 Thousand | 41 Thousand |
Gross Profit | 122 Thousand | 80 Thousand | 84 Thousand | 141 Thousand |
Operating Expenses | 4.75 Million | 2.94 Million | 378 Thousand | 614 Thousand |
Selling, General and Administrative Expenses | 4.49 Million | 2.87 Million | 359 Thousand | 601 Thousand |
Research and Development Expenses | 258 Thousand | 73 Thousand | 19 Thousand | 13 Thousand |
Other Expenses | - | - | - | - |
Cost and Expenses | 4.98 Million | 3.05 Million | 494 Thousand | 655 Thousand |
Operating Income | -4.63 Million | -2.86 Million | -294 Thousand | -473 Thousand |
Interest Expense | - | 64 Thousand | 8000.00 | 6000.00 |
Income Tax Expense | - | 64 Thousand | -294 Thousand | -473 Thousand |
Earnings before Tax | -4.62 Million | -3.5 Million | -302 Thousand | -479 Thousand |
Net Income | -4.62 Million | -3.5 Million | -302 Thousand | -479 Thousand |
Earnings Per Share Basic | -3.78 | -0.24 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.38 | -0.24 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 1.22 Million | 14.59 Million | 14.59 Million | 14.59 Million |
Weighted Average Shares Outstanding (Diluted) | 12.23 Million | 14.59 Million | 14.59 Million | 14.59 Million |
Gross Margin | 0.35 | 0.42 | 0.42 | 0.77 |
EBIT Margin | -13.09 | -15.03 | -1.47 | -2.60 |
Profit Margin | -13.25 | -18.45 | -1.51 | -2.63 |
EBITDA | -4.56 Million | -2.85 Million | -294 Thousand | -473 Thousand |
Earnings Before Tax Margin | -13.28 | -15.09 | -1.47 | -2.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 813 Thousand | 350 Thousand | 349 Thousand | 117 Thousand | 95 Thousand | 47 Thousand |
Cost of Revenue | 366 Thousand | 194 Thousand | 285 Thousand | 136 Thousand | 56 Thousand | 32 Thousand |
Gross Profit | 447 Thousand | 156 Thousand | 64 Thousand | -19 Thousand | 39 Thousand | 15 Thousand |
Operating Expenses | 1.64 Million | 1.41 Million | 4.69 Million | 1.89 Million | 1.21 Million | 665 Thousand |
Selling, General and Administrative Expenses | 1.44 Million | 1.22 Million | - | 1.69 Million | 1.19 Million | 647 Thousand |
Research and Development Expenses | 207 Thousand | 190 Thousand | - | 200 Thousand | 15 Thousand | 18 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.01 Million | 1.6 Million | 4.98 Million | 2.03 Million | 1.26 Million | 697 Thousand |
Operating Income | -1.2 Million | -1.25 Million | -4.63 Million | -1.91 Million | -1.17 Million | -650 Thousand |
Interest Expense | 47 Million | 62 Million | 8 Million | 7.93 Million | 26 Thousand | 22 Thousand |
Income Tax Expense | - | 6724.00 | -109.89 Thousand | -812.00 | 44.58 Thousand | -117.08 Thousand |
Earnings before Tax | -1.15 Million | -1.19 Million | -4.62 Million | -1.83 Million | -1.19 Million | -672 Thousand |
Net Income | -1.15 Million | -1.19 Million | -4.62 Million | -1.83 Million | -1.19 Million | -672 Thousand |
Earnings Per Share Basic | -0.79 | -0.08 | - | -0.13 | -0.08 | -0.05 |
Earnings Per Share Diluted | -0.79 | -0.08 | - | -0.13 | -0.08 | -0.05 |
Weighted Average Shares Outstanding | 1.45 Million | 14.59 Million | 12.23 Million | 14.59 Million | 14.59 Million | 14.59 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Million | 14.59 Million | 12.23 Million | 14.59 Million | 14.59 Million | 14.59 Million |
Gross Margin | 0.55 | 0.45 | 0.18 | -0.16 | 0.41 | 0.32 |
EBIT Margin | -1.42 | -3.44 | - | -16.00 | -12.27 | -13.72 |
Profit Margin | -1.42 | -3.41 | -13.25 | -15.72 | -12.60 | -14.30 |
EBITDA | -1.15 Million | -1.2 Million | - | -1.87 Million | -1.16 Million | -645 Thousand |
Earnings Before Tax Margin | -1.48 | -3.59 | -13.28 | -16.37 | -12.33 | -13.83 |
HOFVW
PXT
STTP
TSIOF
ODBU
GOODO