CAD 13.14
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.16 Billion | 1.64 Billion | 1.05 Billion | 587.52 Million | 1.11 Billion | 965.72 Million |
Cost of Revenue | 280.01 Million | 622.16 Million | 397.54 Million | 284.92 Million | 425.81 Million | 338.1 Million |
Gross Profit | 889.83 Million | 1.02 Billion | 659.64 Million | 302.59 Million | 687.8 Million | 627.61 Million |
Operating Expenses | 91.44 Million | 136.82 Million | 126.52 Million | 109.84 Million | 155.46 Million | 112.43 Million |
Selling, General and Administrative Expenses | 91.44 Million | 131.57 Million | 122.57 Million | 104.71 Million | 150.87 Million | 107.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.25 Million | 3.94 Million | 5.13 Million | 4.59 Million | -52.6 Million |
Cost and Expenses | 371.45 Million | 758.99 Million | 524.06 Million | 394.77 Million | 581.28 Million | 450.53 Million |
Operating Income | 798.39 Million | 889.23 Million | 529.13 Million | 192.26 Million | 533.68 Million | 515.18 Million |
Interest Expense | 194 Thousand | 80 Thousand | 7000.00 | 54 Thousand | 99 Thousand | 4.88 Million |
Income Tax Expense | -5.07 Million | 191.79 Million | 200.71 Million | 74.02 Million | 175.67 Million | 105.32 Million |
Earnings before Tax | 454.23 Million | 803.16 Million | 503.81 Million | 173.35 Million | 503.66 Million | 508.22 Million |
Net Income | 459.3 Million | 611.36 Million | 303.1 Million | 99.32 Million | 327.99 Million | 402.9 Million |
Earnings Per Share Basic | 4.32 | 5.38 | 2.42 | 0.72 | 2.24 | 2.59 |
Earnings Per Share Diluted | 4.32 | 5.38 | 2.41 | 0.71 | 2.20 | 2.53 |
Weighted Average Shares Outstanding | 106.24 Million | 113.57 Million | 125.21 Million | 138.35 Million | 146.38 Million | 155.41 Million |
Weighted Average Shares Outstanding (Diluted) | 106.29 Million | 113.66 Million | 125.59 Million | 139.61 Million | 149.02 Million | 159.56 Million |
Gross Margin | 0.76 | 0.62 | 0.62 | 0.52 | 0.62 | 0.65 |
EBIT Margin | 0.55 | 0.63 | 0.62 | 0.52 | 0.59 | 0.65 |
Profit Margin | 0.39 | 0.37 | 0.29 | 0.17 | 0.29 | 0.42 |
EBITDA | 648.66 Million | 952.59 Million | 625.21 Million | 287.16 Million | 629.66 Million | 611.53 Million |
Earnings Before Tax Margin | 0.68 | 0.54 | 0.50 | 0.33 | 0.48 | 0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 366.63 Million | 336.71 Million | 373.64 Million | 1.41 Billion | 383.99 Million | 328.17 Million |
Cost of Revenue | 197.22 Million | 181.33 Million | 212.48 Million | 718.95 Million | 186.16 Million | 145.85 Million |
Gross Profit | 169.4 Million | 155.38 Million | 161.16 Million | 695.6 Million | 197.83 Million | 182.31 Million |
Operating Expenses | 27.02 Million | 19.53 Million | 25.32 Million | 99.72 Million | 23.06 Million | 41.56 Million |
Selling, General and Administrative Expenses | 24.57 Million | 16.7 Million | 23.33 Million | - | 20.69 Million | 22.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.44 Million | - | - | - | - | - |
Cost and Expenses | 224.24 Million | 200.86 Million | 237.8 Million | 818.67 Million | 209.22 Million | 187.42 Million |
Operating Income | 137.73 Million | 134.78 Million | 136.91 Million | 602.45 Million | 174.47 Million | 143.21 Million |
Interest Expense | 1.51 Million | 44 Thousand | 51 Thousand | 194 Thousand | 50 Thousand | 48 Thousand |
Income Tax Expense | 130.88 Million | 75.81 Million | -81.92 Million | -5.07 Million | 49.99 Million | -6.3 Million |
Earnings before Tax | 134.73 Million | 135.91 Million | 51.85 Million | 454.23 Million | 169.73 Million | 95.1 Million |
Net Income | 3.84 Million | 60.09 Million | 133.78 Million | 459.3 Million | 119.73 Million | 101.41 Million |
Earnings Per Share Basic | 0.04 | 0.58 | 1.28 | - | 1.13 | 0.95 |
Earnings Per Share Diluted | 0.04 | 0.58 | 1.28 | - | 1.13 | 0.95 |
Weighted Average Shares Outstanding | 102.26 Million | 103.47 Million | 104.37 Million | 106.24 Million | 105.62 Million | 106.83 Million |
Weighted Average Shares Outstanding (Diluted) | 102.27 Million | 103.47 Million | 104.41 Million | 106.29 Million | 105.68 Million | 106.91 Million |
Gross Margin | 0.46 | 0.46 | 0.43 | 0.49 | 0.52 | 0.56 |
EBIT Margin | 0.54 | 0.56 | 0.52 | - | 0.58 | 0.58 |
Profit Margin | 0.01 | 0.18 | 0.36 | 0.32 | 0.31 | 0.31 |
EBITDA | 198.9 Million | 187.01 Million | 194.75 Million | - | 223.29 Million | 188.83 Million |
Earnings Before Tax Margin | 0.38 | 0.40 | 0.37 | 0.43 | 0.45 | 0.44 |
STTP
ASSA
BFS-PE
GOODO
SPGC
HOFVW