USD 0.0
(-16.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.12 Million | 15.97 Million | 10.77 Million | 7.09 Million | 7.86 Million | 6.88 Million |
Cost of Revenue | 15.06 Million | 41.93 Million | 32.18 Million | 26.12 Million | 16.7 Million | 11.43 Million |
Gross Profit | 9.05 Million | -25.95 Million | -21.41 Million | -19.02 Million | -8.84 Million | -4.54 Million |
Operating Expenses | 24.61 Million | 12.03 Million | 13.21 Million | 12.75 Million | 11.91 Million | 780.53 Thousand |
Selling, General and Administrative Expenses | 697.01 Thousand | 41.75 Million | 1.02 Million | 1.67 Million | 1 Million | 780.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.17 Million | 12.03 Million | 12.19 Million | 11.08 Million | 10.91 Million | - |
Cost and Expenses | 73.57 Million | 53.96 Million | 45.4 Million | 38.87 Million | 28.62 Million | 780.53 Thousand |
Operating Income | -49.44 Million | -37.99 Million | -36.38 Million | -31.77 Million | -32.96 Million | -780.53 Thousand |
Interest Expense | 22.35 Million | 11.62 Million | 8.74 Million | 16.28 Million | 22.69 Million | - |
Income Tax Expense | - | 8.95 Million | 8.34 Million | 16.09 Million | 22.69 Million | 284.95 Thousand |
Earnings before Tax | -68.75 Million | -46.16 Million | -92.81 Million | -71.48 Million | -55.9 Million | 1.36 Million |
Net Income | -68.68 Million | -55.12 Million | -101.15 Million | -87.58 Million | -78.59 Million | 1.08 Million |
Earnings Per Share Basic | -11.97 | -10.58 | -24.65 | -30.06 | -69.92 | 0.96 |
Earnings Per Share Diluted | -11.97 | -10.58 | -24.65 | -30.06 | -69.92 | 0.96 |
Weighted Average Shares Outstanding | 5.82 Million | 5.2 Million | 4.1 Million | 2.91 Million | 1.12 Million | 1.12 Million |
Weighted Average Shares Outstanding (Diluted) | 5.82 Million | 5.2 Million | 4.1 Million | 2.91 Million | 1.12 Million | 1.12 Million |
Gross Margin | 0.38 | -1.62 | -1.99 | -2.68 | -1.13 | -0.66 |
EBIT Margin | -1.30 | -1.59 | -2.08 | -2.92 | -1.25 | -0.11 |
Profit Margin | -2.85 | -3.45 | -9.39 | -12.34 | -10.00 | 0.16 |
EBITDA | -31.33 Million | -22.32 Million | -71.87 Million | -18.31 Million | -22.29 Million | -6.15 Million |
Earnings Before Tax Margin | -2.05 | -2.38 | -3.38 | -4.48 | -4.19 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.69 Million | 4.19 Million | 24.12 Million | 6.13 Million | 8.74 Million | 6.12 Million |
Cost of Revenue | 4.18 Million | 4.15 Million | 15.06 Million | 4.58 Million | 1.81 Million | 1.58 Million |
Gross Profit | 518.47 Thousand | 32.56 Thousand | 9.05 Million | 1.55 Million | 6.93 Million | 4.53 Million |
Operating Expenses | 8.9 Million | 7.12 Million | 49.66 Million | 8.02 Million | 16.96 Million | 14.06 Million |
Selling, General and Administrative Expenses | 8.9 Million | 7.12 Million | - | 8.02 Million | 14.22 Million | 12.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 500 Thousand | 6.15 Million | 4.26 Million | 4.11 Million | 148.79 Thousand | 10.69 Million |
Cost and Expenses | 13.08 Million | 11.28 Million | 64.73 Million | 12.6 Million | 18.78 Million | 15.65 Million |
Operating Income | -8.38 Million | -7.09 Million | -40.6 Million | -6.47 Million | -10.03 Million | -9.52 Million |
Interest Expense | 7.53 Million | 7.47 Million | 22.35 Million | 5.13 Million | 7.44 Million | 5.28 Million |
Income Tax Expense | -1.00 | -8588.00 | -72.26 Thousand | -6613.00 | 7.58 Million | 5.28 Million |
Earnings before Tax | -15.48 Million | -14.63 Million | -68.75 Million | -19.9 Million | -16.16 Million | -13.29 Million |
Net Income | -15.48 Million | -14.62 Million | -68.68 Million | -19.89 Million | -16.15 Million | -13.28 Million |
Earnings Per Share Basic | -2.37 | -2.25 | - | -3.16 | -2.85 | -2.35 |
Earnings Per Share Diluted | -2.37 | -2.25 | - | -3.16 | -2.85 | -2.35 |
Weighted Average Shares Outstanding | 6.52 Million | 6.48 Million | 5.82 Million | 6.29 Million | 5.67 Million | 5.66 Million |
Weighted Average Shares Outstanding (Diluted) | 6.52 Million | 6.48 Million | 5.82 Million | 6.29 Million | 5.67 Million | 5.66 Million |
Gross Margin | 0.11 | 0.01 | 0.38 | 0.25 | 0.79 | 0.74 |
EBIT Margin | -0.90 | -0.70 | - | -0.31 | -0.61 | -1.00 |
Profit Margin | -3.30 | -3.49 | -2.85 | -3.24 | -1.85 | -2.17 |
EBITDA | -4.2 Million | -2.93 Million | - | -1.88 Million | -5.32 Million | -6.15 Million |
Earnings Before Tax Margin | -1.79 | -1.69 | -1.68 | -1.05 | -1.15 | -1.55 |
PXT
STTP
ASSA
ODBU
GOODO
SPGC