USD 4.39
(0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.69 Million | 15.05 Million | 17.13 Million | 14.83 Million | 15.35 Million | 11.6 Million |
Cost of Revenue | 9.85 Million | 7.4 Million | 8.52 Million | 7.83 Million | 8.04 Million | 6.36 Million |
Gross Profit | 9.84 Million | 7.65 Million | 8.61 Million | 6.99 Million | 7.31 Million | 5.24 Million |
Operating Expenses | 8.66 Million | 6.96 Million | 6.72 Million | 5.65 Million | 6.19 Million | 5.16 Million |
Selling, General and Administrative Expenses | 5.77 Million | 4.81 Million | 4.99 Million | 4.01 Million | 4.77 Million | 3.84 Million |
Research and Development Expenses | 2.88 Million | 2.14 Million | 1.72 Million | 1.64 Million | 1.42 Million | 1.32 Million |
Other Expenses | - | - | - | 24.69 Thousand | 29.4 Thousand | 28.73 Thousand |
Cost and Expenses | 18.51 Million | 14.37 Million | 15.24 Million | 13.49 Million | 14.23 Million | 11.52 Million |
Operating Income | 1.18 Million | 682.99 Thousand | 1.88 Million | 1.34 Million | 1.11 Million | 82.48 Thousand |
Interest Expense | - | - | 9496.00 | 39.84 Thousand | 33.03 Thousand | 39.97 Thousand |
Income Tax Expense | 303.11 Thousand | 154 Thousand | 361.63 Thousand | 227.22 Thousand | 106 Thousand | 19.84 Thousand |
Earnings before Tax | 1.74 Million | 789.91 Thousand | 2.9 Million | 1.34 Million | 1.21 Million | 181.43 Thousand |
Net Income | 1.44 Million | 635.9 Thousand | 2.54 Million | 1.12 Million | 1.1 Million | 161.58 Thousand |
Earnings Per Share Basic | 0.09 | 0.04 | 0.16 | 0.07 | 0.07 | 0.01 |
Earnings Per Share Diluted | 0.09 | 0.04 | 0.16 | 0.07 | 0.07 | 0.01 |
Weighted Average Shares Outstanding | 15.74 Million | 15.73 Million | 15.58 Million | 15.42 Million | 15.3 Million | 15.1 Million |
Weighted Average Shares Outstanding (Diluted) | 15.77 Million | 15.76 Million | 15.62 Million | 15.67 Million | 15.35 Million | 15.21 Million |
Gross Margin | 0.50 | 0.51 | 0.50 | 0.47 | 0.48 | 0.45 |
EBIT Margin | 0.09 | 0.08 | 0.14 | 0.12 | 0.11 | 0.05 |
Profit Margin | 0.07 | 0.04 | 0.15 | 0.08 | 0.07 | 0.01 |
EBITDA | 1.77 Million | 1.19 Million | 2.32 Million | 1.8 Million | 1.52 Million | 414.63 Thousand |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.11 | 0.09 | 0.07 | 0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.76 Million | 19.69 Million | 5.69 Million | 5.63 Million | 3.6 Million | 15.05 Million |
Cost of Revenue | 2.42 Million | 9.85 Million | 2.76 Million | 2.83 Million | 1.82 Million | 7.4 Million |
Gross Profit | 2.34 Million | 9.84 Million | 2.92 Million | 2.8 Million | 1.77 Million | 7.65 Million |
Operating Expenses | 2.35 Million | 8.66 Million | 2.2 Million | 2.23 Million | 1.86 Million | 6.96 Million |
Selling, General and Administrative Expenses | 1.68 Million | - | 1.42 Million | 1.44 Million | 1.21 Million | - |
Research and Development Expenses | 664.06 Thousand | - | 776.01 Thousand | 789.26 Thousand | 656.43 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.78 Million | 18.51 Million | 4.96 Million | 5.07 Million | 3.69 Million | 14.37 Million |
Operating Income | -12.28 Thousand | 1.18 Million | 720.52 Thousand | 565.85 Thousand | -109.27 Thousand | 682.99 Thousand |
Interest Expense | 141.3 Thousand | - | - | - | -141.3 Thousand | -106.92 Thousand |
Income Tax Expense | -17.77 Thousand | 303.11 Thousand | 200.19 Thousand | 142.07 Thousand | -21.37 Thousand | 154 Thousand |
Earnings before Tax | 138.83 Thousand | 1.74 Million | 890.36 Thousand | 683.34 Thousand | 32.03 Thousand | 789.91 Thousand |
Net Income | 156.61 Thousand | 1.44 Million | 690.16 Thousand | 541.27 Thousand | 53.4 Thousand | 635.9 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.04 | 0.03 | 0.00 | - |
Earnings Per Share Diluted | 0.01 | - | 0.04 | 0.03 | 0.00 | - |
Weighted Average Shares Outstanding | 15.74 Million | 15.74 Million | 15.74 Million | 15.74 Million | 15.74 Million | 15.73 Million |
Weighted Average Shares Outstanding (Diluted) | 15.76 Million | 15.77 Million | 15.77 Million | 15.77 Million | 15.76 Million | 15.76 Million |
Gross Margin | 0.49 | 0.50 | 0.51 | 0.50 | 0.49 | 0.51 |
EBIT Margin | 0.03 | - | 0.15 | 0.13 | 0.01 | - |
Profit Margin | 0.03 | 0.07 | 0.12 | 0.10 | 0.01 | 0.04 |
EBITDA | 156.54 Thousand | - | 849.86 Thousand | 716.27 Thousand | 25.93 Thousand | - |
Earnings Before Tax Margin | -0.00 | 0.06 | 0.13 | 0.10 | -0.03 | 0.05 |
DNGFF
300139
AIMCG
JETR
RBW
DSVSF