USD 0.02
(8.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.23 Million | 16.96 Million | 11.17 Million | 9.58 Million | 5.37 Million | 7.08 Million |
Cost of Revenue | 12.45 Million | 15.19 Million | 9.32 Million | 7.93 Million | 4.53 Million | 5.78 Million |
Gross Profit | 1.78 Million | 1.76 Million | 1.84 Million | 1.64 Million | 838.55 Thousand | 1.3 Million |
Operating Expenses | 1.97 Million | 2.36 Million | 2.61 Million | 1.48 Million | 1.15 Million | 2.14 Million |
Selling, General and Administrative Expenses | 1.94 Million | 1.9 Million | 2.61 Million | 1.47 Million | 1.15 Million | 2.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.57 Thousand | -459.75 Thousand | - | -12.56 Thousand | - | - |
Cost and Expenses | 14.42 Million | 17.55 Million | 11.93 Million | 9.42 Million | 5.69 Million | 7.92 Million |
Operating Income | -190.07 Thousand | -593.72 Thousand | -764.99 Thousand | 157.89 Thousand | -316.66 Thousand | -838.12 Thousand |
Interest Expense | 200.59 Thousand | 165.02 Thousand | 151.36 Thousand | 223.15 Thousand | 230.18 Thousand | 88.8 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -425.42 Thousand | -894.53 Thousand | -775.16 Thousand | -360.7 Thousand | -818.17 Thousand | -926.92 Thousand |
Net Income | -425.42 Thousand | -894.53 Thousand | -775.16 Thousand | -360.7 Thousand | -818.17 Thousand | -926.92 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.16 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.16 |
Weighted Average Shares Outstanding | 108.12 Million | 108.12 Million | 24.2 Million | 21.04 Million | 18.46 Million | 5.61 Million |
Weighted Average Shares Outstanding (Diluted) | 108.12 Million | 108.12 Million | 24.2 Million | 21.04 Million | 18.46 Million | 5.61 Million |
Gross Margin | 0.13 | 0.10 | 0.17 | 0.17 | 0.16 | 0.18 |
EBIT Margin | -0.02 | -0.03 | -0.07 | 0.02 | -0.06 | -0.12 |
Profit Margin | -0.03 | -0.05 | -0.07 | -0.04 | -0.15 | -0.13 |
EBITDA | -224.82 Thousand | -839.38 Thousand | -623.8 Thousand | -137.54 Thousand | -587.99 Thousand | -838.12 Thousand |
Earnings Before Tax Margin | -0.01 | -0.03 | -0.07 | 0.02 | -0.06 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.13 Million | 3.63 Million | 14.23 Million | - | - | - |
Cost of Revenue | 1.84 Million | 3.11 Million | 12.45 Million | - | - | - |
Gross Profit | 287 Thousand | 523.18 Thousand | 1.78 Million | - | - | - |
Operating Expenses | 407.95 Thousand | 510.43 Thousand | 1.97 Million | - | - | - |
Selling, General and Administrative Expenses | 402.99 Thousand | 509.08 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4960.00 | -1350.00 | -24.57 Thousand | - | - | - |
Cost and Expenses | 2.25 Million | 3.62 Million | 14.42 Million | - | - | - |
Operating Income | -120.95 Thousand | 12.75 Thousand | -190.08 Thousand | - | - | - |
Interest Expense | 17.7 Thousand | 40.99 Thousand | 200.59 Thousand | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | - | - | - |
Earnings before Tax | -147.56 Thousand | -36.04 Thousand | -425.42 Thousand | - | - | - |
Net Income | -147.56 Thousand | -36.04 Thousand | -425.42 Thousand | - | - | - |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 108.12 Million | 108.12 Million | 108.12 Million | - | - | - |
Weighted Average Shares Outstanding (Diluted) | 108.12 Million | 108.12 Million | 108.12 Million | - | - | - |
Gross Margin | 0.13 | 0.14 | 0.13 | - | - | - |
EBIT Margin | -0.06 | 0.00 | - | - | - | - |
Profit Margin | -0.07 | -0.01 | -0.03 | - | - | - |
EBITDA | -120.95 Thousand | 12.75 Thousand | - | - | - | - |
Earnings Before Tax Margin | -0.06 | 0.00 | -0.01 | - | - | - |
RBW
DSVSF
SOTK
MMMW
PYXS
I3E