i3 Energy Plc (I3E.L)
GBp 12.74
(-1.39%)
GBp 12.74
(-1.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 146.31 Million | 208.43 Million | 86.76 Million | 12.99 Million | - | - |
| Cost of Revenue | 128.92 Million | 113.42 Million | 61.12 Million | 13.14 Million | 8742.00 | 7528.00 |
| Gross Profit | 17.38 Million | 95.01 Million | 25.63 Million | -152 Thousand | -8742.00 | -7528.00 |
| Operating Expenses | 46.04 Million | 14.42 Million | 12.97 Million | 5.7 Million | 7.45 Million | 2.35 Million |
| Selling, General and Administrative Expenses | 9.97 Million | 14.42 Million | 12.97 Million | 5.7 Million | 7.45 Million | 2.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 117.39 Million | 127.84 Million | 74.1 Million | 18.84 Million | 7.46 Million | 2.36 Million |
| Operating Income | 28.92 Million | 80.59 Million | 12.65 Million | -5.85 Million | -7.46 Million | -2.36 Million |
| Interest Expense | 7.59 Million | 5.71 Million | 6.34 Million | 4.95 Million | 3.62 Million | 143.93 Thousand |
| Income Tax Expense | 5.75 Million | 13.82 Million | 661 Thousand | -1.11 Million | -2.00 | 2.00 |
| Earnings before Tax | 20.89 Million | 55.77 Million | 25.74 Million | 10.6 Million | -10.85 Million | -1.95 Million |
| Net Income | 15.14 Million | 41.95 Million | 25.08 Million | 11.71 Million | -10.85 Million | -1.95 Million |
| Earnings Per Share Basic | 0.01 | 0.04 | 0.03 | 0.04 | -0.13 | -0.05 |
| Earnings Per Share Diluted | 0.01 | 0.03 | 0.03 | 0.03 | -0.13 | -0.05 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.16 Billion | 883.66 Million | 309.88 Million | 80.86 Million | 38.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.22 Billion | 965.79 Million | 338.98 Million | 80.86 Million | 38.05 Million |
| Gross Margin | 0.12 | 0.46 | 0.30 | -0.01 | - | - |
| EBIT Margin | 0.46 | 0.56 | 0.41 | -0.06 | - | - |
| Profit Margin | 0.10 | 0.20 | 0.29 | 0.90 | - | - |
| EBITDA | 67.69 Million | 117.59 Million | 55.26 Million | 20.63 Million | -7.21 Million | -2.35 Million |
| Earnings Before Tax Margin | 0.20 | 0.39 | 0.15 | -0.45 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 28.92 Million | 31.4 Million | 70.82 Million | 146.31 Million | 75.48 Million | 43.45 Million |
| Cost of Revenue | 20.14 Million | 28.02 Million | 55.09 Million | 110.3 Million | 57.25 Million | 26.24 Million |
| Gross Profit | 8.77 Million | 3.38 Million | 15.72 Million | 36.01 Million | 18.23 Million | 17.21 Million |
| Operating Expenses | 3.39 Million | 2.85 Million | 5.77 Million | 9.97 Million | 4.08 Million | 2.33 Million |
| Selling, General and Administrative Expenses | 3.39 Million | 2.85 Million | 5.77 Million | - | 4.08 Million | 2.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.35 Million | - | - | - | - | - |
| Cost and Expenses | 23.53 Million | 30.87 Million | 60.87 Million | 120.27 Million | 61.33 Million | 28.57 Million |
| Operating Income | 5.38 Million | 530 Thousand | 9.95 Million | 26.03 Million | 14.15 Million | 14.87 Million |
| Interest Expense | 950 Thousand | 2.16 Million | 2.52 Million | 7.59 Million | 1.92 Million | 2.37 Million |
| Income Tax Expense | 4.84 Million | 2.19 Million | 2.22 Million | 5.75 Million | 3.52 Million | 2.42 Million |
| Earnings before Tax | 19.3 Million | -3.89 Million | 6.42 Million | 20.89 Million | 14.46 Million | 12.63 Million |
| Net Income | 14.46 Million | -6.09 Million | 4.2 Million | 15.14 Million | 10.94 Million | 10.21 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.00 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.00 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
| Gross Margin | 0.30 | 0.11 | 0.22 | 0.25 | 0.24 | 0.40 |
| EBIT Margin | 0.49 | 0.31 | 0.43 | - | 0.46 | 0.59 |
| Profit Margin | 0.50 | -0.19 | 0.06 | 0.10 | 0.14 | 0.24 |
| EBITDA | 14.05 Million | 9.76 Million | 30.13 Million | - | 34.96 Million | 25.71 Million |
| Earnings Before Tax Margin | 0.19 | 0.02 | 0.14 | 0.18 | 0.19 | 0.34 |
JETR
RBW
DSVSF
DRTSW
MMMW
PYXS