THB 3.08
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 358.49 Million | 334.59 Million | 360.5 Million | 388.32 Million | 187.93 Million |
Cost of Revenue | 41.18 Million | 37.55 Million | 41.73 Million | 41.14 Million | 19.68 Million |
Gross Profit | 317.3 Million | 297.03 Million | 318.76 Million | 347.18 Million | 168.25 Million |
Operating Expenses | 54.78 Million | 104.36 Million | 63.23 Million | 89.02 Million | 50.52 Million |
Selling, General and Administrative Expenses | 54.78 Million | 114.1 Million | 73.36 Million | 98.84 Million | 111.15 Million |
Research and Development Expenses | - | 0.48 | -0.17 | 0.43 | 0.91 |
Other Expenses | - | 104.36 Million | 63.23 Million | 89.02 Million | 50.52 Million |
Cost and Expenses | 95.97 Million | 141.92 Million | 104.97 Million | 130.16 Million | 70.2 Million |
Operating Income | 264.93 Million | 203.2 Million | 247.1 Million | 248.16 Million | 112.68 Million |
Interest Expense | 15.61 Million | 13.68 Million | 13.93 Million | 13.47 Million | 957.02 Thousand |
Income Tax Expense | - | 17.31 Million | 5.33 Million | 3.4 Million | -4.46 Million |
Earnings before Tax | 78.71 Million | 161.67 Million | -63.25 Million | 166.55 Million | 171.16 Million |
Net Income | 78.71 Million | 161.67 Million | -68.59 Million | 166.55 Million | 171.16 Million |
Earnings Per Share Basic | 0.27 | 0.56 | -0.24 | 0.58 | 0.59 |
Earnings Per Share Diluted | 0.27 | 0.56 | -0.24 | 0.58 | 0.59 |
Weighted Average Shares Outstanding | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million |
Weighted Average Shares Outstanding (Diluted) | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million |
Gross Margin | 0.89 | 0.89 | 0.88 | 0.89 | 0.90 |
EBIT Margin | 0.71 | 0.56 | 0.69 | 0.64 | 0.60 |
Profit Margin | 0.22 | 0.48 | -0.19 | 0.43 | 0.91 |
EBITDA | 255.61 Million | 185.89 Million | 247.1 Million | 248.16 Million | 172.12 Million |
Earnings Before Tax Margin | 0.74 | 0.61 | 0.69 | 0.64 | 0.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.58 Million | 89.02 Million | 87.09 Million | 358.49 Million | 87.81 Million | 88.4 Million |
Cost of Revenue | 29.96 Million | 15.65 Million | 15.99 Million | 64.36 Million | 10.71 Million | 11.12 Million |
Gross Profit | 59.62 Million | 73.37 Million | 71.09 Million | 294.12 Million | 77.1 Million | 77.27 Million |
Operating Expenses | 44.26 Million | 10.78 Million | 13.36 Million | 47.22 Million | 10.38 Million | 10.07 Million |
Selling, General and Administrative Expenses | 46.8 Million | 12.61 Million | 15.26 Million | - | 12.87 Million | 12.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.95 Million | -10.78 Million | -13.36 Million | -47.22 Million | -1.45 Million | -1.96 Million |
Cost and Expenses | 64.99 Million | 26.43 Million | 29.36 Million | 111.59 Million | 21.1 Million | 21.2 Million |
Operating Income | 24.59 Million | 62.58 Million | 57.72 Million | 246.9 Million | 66.71 Million | 66.63 Million |
Interest Expense | 3.75 Million | 3.87 Million | 3.99 Million | 15.61 Million | 3.94 Million | 3.9 Million |
Income Tax Expense | 4.00 | 4.00 | 2.15 Million | 2.00 | 296.58 Thousand | -235.82 Thousand |
Earnings before Tax | 24.59 Million | 62.23 Million | -124.19 Million | 78.71 Million | 77.96 Million | 62.73 Million |
Net Income | 24.59 Million | 62.23 Million | -124.19 Million | 78.71 Million | 77.96 Million | 62.73 Million |
Earnings Per Share Basic | 0.09 | 0.22 | -0.43 | - | 0.27 | 0.22 |
Earnings Per Share Diluted | 0.09 | 0.22 | -0.43 | - | 0.27 | 0.22 |
Weighted Average Shares Outstanding | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million |
Weighted Average Shares Outstanding (Diluted) | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million |
Gross Margin | 0.67 | 0.82 | 0.82 | 0.82 | 0.88 | 0.87 |
EBIT Margin | 0.30 | 0.73 | 0.69 | - | 0.76 | 0.75 |
Profit Margin | 0.27 | 0.70 | -1.43 | 0.22 | 0.89 | 0.71 |
EBITDA | 26.76 Million | 64.76 Million | 59.92 Million | - | 66.71 Million | 66.63 Million |
Earnings Before Tax Margin | 0.27 | 0.70 | 0.66 | 0.69 | 0.76 | 0.75 |
WATT
QURE
MAB
SOTK
DNGFF
300139