USD 1.7
(2.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.29 Million | 6.78 Million | 11.5 Million | 6.02 Million | 4.97 Million | 7.75 Million |
Total Current Assets | 6.67 Million | 6.11 Million | 10.65 Million | 4.81 Million | 3.54 Million | 6.67 Million |
Cash And Short Term Investments | 5.39 Million | 4.77 Million | 9.32 Million | 3.64 Million | 1.93 Million | 4.92 Million |
Cash and Cash Equivalents | 5.39 Million | 4.77 Million | 9.32 Million | 3.64 Million | 1.93 Million | 4.92 Million |
Short Term Investments | - | - | - | 28 Thousand | 20 Thousand | 9000.00 |
Net Receivables | 95 Thousand | 113 Thousand | 77 Thousand | 25 Thousand | 149 Thousand | 139 Thousand |
Inventory | 795 Thousand | 853 Thousand | 1 Million | 945 Thousand | 1.18 Million | 1.26 Million |
Other Current Assets | 388 Thousand | 378 Thousand | 252 Thousand | 206 Thousand | 277 Thousand | 351 Thousand |
Total Non-Current Assets | 620 Thousand | 663 Thousand | 845 Thousand | 1.2 Million | 1.43 Million | 1.08 Million |
Net PPE | 598 Thousand | 641 Thousand | 845 Thousand | 1.2 Million | 1.43 Million | 1.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22 Thousand | 22 Thousand | - | -1.2 Million | -1.43 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 942 Thousand | 1.5 Million | 1.46 Million | 2.13 Million | 2.41 Million | 1.44 Million |
Total Current Liabilities | 786 Thousand | 1.32 Million | 943 Thousand | 794 Thousand | 1.58 Million | 1.16 Million |
Account Payables | 150 Thousand | 540 Thousand | 333 Thousand | 404 Thousand | 265 Thousand | 173 Thousand |
Tax Payables | - | 6000.00 | 5000.00 | 57 Thousand | 2000.00 | 23 Thousand |
Short Term Debt | 250 Thousand | 180 Thousand | 32 Thousand | 98 Thousand | 123 Thousand | 219 Thousand |
Deferred Revenue | 18 Thousand | 44 Thousand | - | - | - | - |
Other Current Liabilities | 368 Thousand | 560 Thousand | 578 Thousand | 292 Thousand | 1.19 Million | 771 Thousand |
Total Non Current Liabilities | 156 Thousand | 179 Thousand | 523 Thousand | 1.34 Million | 831 Thousand | 277 Thousand |
Long-Term Debt | 156 Thousand | 179 Thousand | 523 Thousand | 1.34 Million | 831 Thousand | 261 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.35 Million | 5.27 Million | 10.03 Million | 3.88 Million | 2.56 Million | 6.31 Million |
Stock Holders Equity | 6.35 Million | 5.27 Million | 10.03 Million | 3.88 Million | 2.56 Million | 6.31 Million |
Common Stock | 5000.00 | 1000.00 | 12 Thousand | 5000.00 | 1000.00 | 24 Thousand |
Retained Earnings | -129.91 Million | -122.2 Million | -112.5 Million | -104.24 Million | -95.86 Million | -85.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.58 Million |
Common Stock Equity | 6.35 Million | 5.27 Million | 10.03 Million | 3.88 Million | 2.56 Million | 6.31 Million |
Capital Lease Obligation | 217 Thousand | 359 Thousand | 523 Thousand | 671 Thousand | 694 Thousand | 155 Thousand |
Total Investments | - | - | - | 28 Thousand | 20 Thousand | 9000.00 |
Total Debt | 406 Thousand | 359 Thousand | 555 Thousand | 1.44 Million | 954 Thousand | 480 Thousand |
Net Debt | -4.98 Million | -4.41 Million | -8.77 Million | -2.2 Million | -982 Thousand | -4.44 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.03 Million | 5.47 Million | 7.29 Million | 7.29 Million | 3.86 Million | 3.86 Million |
Total Current Assets | 3.55 Million | 4.94 Million | 6.67 Million | 6.67 Million | 3.31 Million | 3.33 Million |
Cash And Short Term Investments | 1.95 Million | 3.56 Million | 5.39 Million | 5.39 Million | 2.14 Million | 2.19 Million |
Cash and Cash Equivalents | 1.95 Million | 3.56 Million | 5.39 Million | 5.39 Million | 2.14 Million | 2.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 243 Thousand | 161 Thousand | 95 Thousand | 95 Thousand | 83 Thousand | 44 Thousand |
Inventory | 899 Thousand | 874 Thousand | 795 Thousand | 795 Thousand | 703 Thousand | 765 Thousand |
Other Current Assets | 464 Thousand | 346 Thousand | 388 Thousand | 388 Thousand | 385 Thousand | 330 Thousand |
Total Non-Current Assets | 479 Thousand | 529 Thousand | 620 Thousand | 620 Thousand | 552 Thousand | 528 Thousand |
Net PPE | 457 Thousand | 507 Thousand | 598 Thousand | 598 Thousand | 530 Thousand | 506 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 923 Thousand | 862 Thousand | 942 Thousand | 942 Thousand | 1.11 Million | 1.03 Million |
Total Current Liabilities | 761 Thousand | 715 Thousand | 786 Thousand | 786 Thousand | 1.03 Million | 953 Thousand |
Account Payables | 191 Thousand | 116 Thousand | 150 Thousand | 150 Thousand | 147 Thousand | 120 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 140 Thousand | 193 Thousand | 250 Thousand | 250 Thousand | 201 Thousand | 188 Thousand |
Deferred Revenue | 15 Thousand | 15 Thousand | 18 Thousand | 18 Thousand | 15 Thousand | 24 Thousand |
Other Current Liabilities | 415 Thousand | 391 Thousand | 368 Thousand | 368 Thousand | 671 Thousand | 621 Thousand |
Total Non Current Liabilities | 162 Thousand | 147 Thousand | 156 Thousand | 156 Thousand | 78 Thousand | 83 Thousand |
Long-Term Debt | 162 Thousand | 147 Thousand | 156 Thousand | 156 Thousand | 78 Thousand | 83 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.11 Million | 4.61 Million | 6.35 Million | 6.35 Million | 2.75 Million | 2.82 Million |
Stock Holders Equity | 3.11 Million | 4.61 Million | 6.35 Million | 6.35 Million | 2.75 Million | 2.82 Million |
Common Stock | 1000.00 | 5000.00 | 5000.00 | 5000.00 | 3000.00 | 3000.00 |
Retained Earnings | -133.32 Million | -131.74 Million | -129.91 Million | -129.91 Million | -128.18 Million | -126.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.11 Million | 4.61 Million | 6.35 Million | 6.35 Million | 2.75 Million | 2.82 Million |
Capital Lease Obligation | 101 Thousand | 159 Thousand | 217 Thousand | 217 Thousand | 226 Thousand | 271 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 302 Thousand | 340 Thousand | 406 Thousand | 406 Thousand | 279 Thousand | 271 Thousand |
Net Debt | -1.65 Million | -3.22 Million | -4.98 Million | -4.98 Million | -1.86 Million | -1.92 Million |
SISB
HTMEDIA
5DD
ICLK
PAKKA
NEXS