USD 3.16
(-14.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.19 Million | 1.01 Million | 576 Thousand | 258 Thousand | 143 Thousand | 297 Thousand |
Cost of Revenue | 654 Thousand | 555 Thousand | 356 Thousand | 281 Thousand | 101 Thousand | 241 Thousand |
Gross Profit | 539 Thousand | 464 Thousand | 220 Thousand | -23 Thousand | 42 Thousand | 56 Thousand |
Operating Expenses | 8.27 Million | 10.13 Million | 9.15 Million | 7.91 Million | 10.32 Million | 11.93 Million |
Selling, General and Administrative Expenses | 7.01 Million | 8.27 Million | 7.22 Million | 6.44 Million | 8.42 Million | 9.53 Million |
Research and Development Expenses | 1.22 Million | 1.85 Million | 1.95 Million | 1.49 Million | 1.9 Million | 2.4 Million |
Other Expenses | 27 Thousand | -26 Thousand | -24 Thousand | -24 Thousand | 266 Thousand | 21 Thousand |
Cost and Expenses | 8.92 Million | 10.69 Million | 9.51 Million | 8.19 Million | 10.43 Million | 12.17 Million |
Operating Income | -7.73 Million | -9.67 Million | -8.93 Million | -7.93 Million | -10.28 Million | -11.88 Million |
Interest Expense | 4000.00 | 2000.00 | 11 Thousand | 28 Thousand | 42 Thousand | 74 Thousand |
Income Tax Expense | - | 19 Thousand | -292 Thousand | -239 Thousand | 308 Thousand | 46 Thousand |
Earnings before Tax | -7.71 Million | -9.69 Million | -8.26 Million | -7.93 Million | -10.01 Million | -11.9 Million |
Net Income | -7.71 Million | -9.71 Million | -7.97 Million | -7.69 Million | -10.32 Million | -11.9 Million |
Earnings Per Share Basic | -11.51 | -186.39 | -171.04 | -614.56 | -1900.43 | -245.50 |
Earnings Per Share Diluted | -115.10 | -186.39 | -171.04 | -614.56 | -1900.43 | -245.50 |
Weighted Average Shares Outstanding | 669.85 Thousand | 52.11 Thousand | 46.63 Thousand | 12.52 Thousand | 5433.52 | 48.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 66.98 Thousand | 52.11 Thousand | 46.63 Thousand | 12.52 Thousand | 5433.52 | 48.5 Thousand |
Gross Margin | 0.45 | 0.46 | 0.38 | -0.09 | 0.29 | 0.19 |
EBIT Margin | -6.35 | -9.51 | -15.50 | -30.66 | -66.87 | -38.34 |
Profit Margin | -6.46 | -9.53 | -13.85 | -29.84 | -72.21 | -40.09 |
EBITDA | -7.57 Million | -9.51 Million | -7.95 Million | -7.62 Million | -9.56 Million | -11.38 Million |
Earnings Before Tax Margin | -6.48 | -9.49 | -15.51 | -30.75 | -71.94 | -40.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 459 Thousand | 415 Thousand | 1.19 Million | 295 Thousand | 360 Thousand | 305 Thousand |
Cost of Revenue | 246 Thousand | 317 Thousand | 654 Thousand | 166 Thousand | 184 Thousand | 163 Thousand |
Gross Profit | 213 Thousand | 98 Thousand | 539 Thousand | 129 Thousand | 176 Thousand | 142 Thousand |
Operating Expenses | 1.81 Million | 1.94 Million | 8.27 Million | 1.86 Million | 2.12 Million | 2.14 Million |
Selling, General and Administrative Expenses | 1.37 Million | 1.6 Million | - | 1.75 Million | 1.74 Million | 1.76 Million |
Research and Development Expenses | 437 Thousand | 340 Thousand | - | 81 Thousand | 379 Thousand | 381 Thousand |
Other Expenses | 1000.00 | - | - | -11 Thousand | 4000.00 | 7000.00 |
Cost and Expenses | 2.06 Million | 2.25 Million | 8.92 Million | 2.03 Million | 2.31 Million | 2.3 Million |
Operating Income | -1.6 Million | -1.84 Million | -7.73 Million | -1.73 Million | -1.95 Million | -2 Million |
Interest Expense | 5000.00 | 4000.00 | 4000.00 | 4000.00 | - | - |
Income Tax Expense | - | -6276.00 | 26 Thousand | 7000.00 | -35 Thousand | -33 Thousand |
Earnings before Tax | -1.58 Million | -1.83 Million | -7.71 Million | -1.73 Million | -1.94 Million | -1.99 Million |
Net Income | -1.58 Million | -1.83 Million | -7.71 Million | -1.73 Million | -1.94 Million | -1.99 Million |
Earnings Per Share Basic | -3.08 | -0.36 | - | -0.90 | -5.59 | -8.40 |
Earnings Per Share Diluted | -3.08 | -0.36 | - | -0.90 | -5.59 | -8.36 |
Weighted Average Shares Outstanding | 514.46 Thousand | 5.14 Million | 669.85 Thousand | 1.91 Million | 348.04 Thousand | 237.26 Thousand |
Weighted Average Shares Outstanding (Diluted) | 514.46 Thousand | 5.14 Million | 669.86 Thousand | 1.91 Million | 348.04 Thousand | 238.4 Thousand |
Gross Margin | 0.46 | 0.24 | 0.45 | 0.44 | 0.49 | 0.47 |
EBIT Margin | -3.41 | -4.35 | - | -5.76 | -5.42 | -6.56 |
Profit Margin | -3.45 | -4.41 | -6.46 | -5.87 | -5.41 | -6.53 |
EBITDA | -1.56 Million | -1.8 Million | - | -1.69 Million | -1.95 Million | -2 Million |
Earnings Before Tax Margin | -3.49 | -4.44 | -6.48 | -5.88 | -5.42 | -6.56 |
SISB
HTMEDIA
5DD
ICLK
PAKKA
NEXS