SISB Public Company Limited (SISB.BK)
THB 30.25
(0.0%)
THB 30.25
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 1.31 Billion | 1.05 Billion | 1.04 Billion | 1.09 Billion | 932.45 Million |
| Cost of Revenue | 899.27 Million | 653.31 Million | 558.41 Million | 600.63 Million | 633.72 Million | 567.17 Million |
| Gross Profit | 989.96 Million | 665.94 Million | 496.44 Million | 447.48 Million | 461.49 Million | 365.27 Million |
| Operating Expenses | 380.35 Million | 280.26 Million | 266.69 Million | 270.42 Million | 238.85 Million | 224.12 Million |
| Selling, General and Administrative Expenses | 380.35 Million | 300.97 Million | 278.53 Million | 290.98 Million | 272.15 Million | 238.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -20.7 Million | -11.84 Million | -20.56 Million | -33.29 Million | 14.55 Million |
| Cost and Expenses | 1.27 Billion | 933.57 Million | 825.1 Million | 871.06 Million | 872.58 Million | 791.3 Million |
| Operating Income | 651.19 Million | 385.68 Million | 229.74 Million | 177.06 Million | 226.07 Million | 141.15 Million |
| Interest Expense | 25.66 Million | 22.74 Million | 25.52 Million | 26.09 Million | 2.71 Million | 33.97 Million |
| Income Tax Expense | 1.07 Million | 918.5 Thousand | 147.06 Thousand | -655.5 Thousand | 2.47 Million | 1.38 Million |
| Earnings before Tax | 634.89 Million | 370.19 Million | 208.9 Million | 159.27 Million | 223.35 Million | 104.9 Million |
| Net Income | 653.52 Million | 369.27 Million | 208.75 Million | 159.93 Million | 220.87 Million | 103.51 Million |
| Earnings Per Share Basic | 0.70 | 0.39 | 0.22 | 0.17 | 0.24 | 0.16 |
| Earnings Per Share Diluted | 0.70 | 0.39 | 0.22 | 0.17 | 0.24 | 0.16 |
| Weighted Average Shares Outstanding | 933.61 Million | 940 Million | 940 Million | 940 Million | 940 Million | 627.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 933.61 Million | 940 Million | 940 Million | 940 Million | 940 Million | 627.5 Million |
| Gross Margin | 0.52 | 0.50 | 0.47 | 0.43 | 0.42 | 0.39 |
| EBIT Margin | 0.43 | 0.42 | 0.37 | 0.33 | 0.32 | 0.28 |
| Profit Margin | 0.35 | 0.28 | 0.20 | 0.15 | 0.20 | 0.11 |
| EBITDA | 816.24 Million | 550.78 Million | 385.35 Million | 340.79 Million | 348.99 Million | 259.34 Million |
| Earnings Before Tax Margin | 0.34 | 0.29 | 0.22 | 0.17 | 0.21 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 558.95 Million | 560.91 Million | 1.88 Billion | 562.55 Million | 477.56 Million | 423.23 Million |
| Cost of Revenue | 246.92 Million | 251.58 Million | 899.27 Million | 260.74 Million | 266.14 Million | 181.91 Million |
| Gross Profit | 312.03 Million | 309.33 Million | 989.96 Million | 301.8 Million | 211.42 Million | 241.32 Million |
| Operating Expenses | 115.1 Million | 99.89 Million | 380.35 Million | 103.6 Million | 83.71 Million | 84.29 Million |
| Selling, General and Administrative Expenses | 115.1 Million | 111.03 Million | - | 103.6 Million | 98.75 Million | 92.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.26 Million | - | - | - | - | - |
| Cost and Expenses | 362.02 Million | 351.47 Million | 1.27 Billion | 364.35 Million | 349.85 Million | 266.2 Million |
| Operating Income | 196.93 Million | 209.43 Million | 609.61 Million | 198.2 Million | 127.71 Million | 157.02 Million |
| Interest Expense | 8.11 Million | 7.21 Million | 25.66 Million | 6.3 Million | 6.65 Million | 6.52 Million |
| Income Tax Expense | 1.6 Million | 1.81 Million | 1.07 Million | 573.48 Thousand | 99 Thousand | 255 Thousand |
| Earnings before Tax | 203.43 Million | 213.74 Million | 634.89 Million | 204.59 Million | 128.63 Million | 155.68 Million |
| Net Income | 209.73 Million | 211.92 Million | 653.52 Million | 210.53 Million | 128.53 Million | 155.43 Million |
| Earnings Per Share Basic | 0.22 | 0.23 | - | 0.22 | 0.14 | 0.17 |
| Earnings Per Share Diluted | 0.22 | 0.23 | - | 0.22 | 0.14 | 0.17 |
| Weighted Average Shares Outstanding | 940 Million | 921.4 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Weighted Average Shares Outstanding (Diluted) | 940 Million | 921.4 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Gross Margin | 0.56 | 0.55 | 0.52 | 0.54 | 0.44 | 0.57 |
| EBIT Margin | 0.45 | 0.49 | - | 0.45 | 0.40 | 0.48 |
| Profit Margin | 0.38 | 0.38 | 0.35 | 0.37 | 0.27 | 0.37 |
| EBITDA | 251.24 Million | 276.37 Million | - | 253.04 Million | 191.3 Million | 202.2 Million |
| Earnings Before Tax Margin | 0.35 | 0.37 | 0.32 | 0.35 | 0.27 | 0.37 |
HTMEDIA
5DD
LII
PAKKA
NEXS
SNES