GBp 125.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.76 Million | 121.02 Million | 113.71 Million | 102.8 Million | 94.89 Million | 81.42 Million |
Total Current Assets | 41.58 Million | 100.58 Million | 89.35 Million | 84.33 Million | 80.65 Million | 72.15 Million |
Cash And Short Term Investments | 14.62 Million | 4.59 Million | 29.51 Million | 32.11 Million | 27.36 Million | 26.41 Million |
Cash and Cash Equivalents | 14.62 Million | 4.59 Million | 29.51 Million | 32.11 Million | 27.36 Million | 26.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.58 Million | 37.96 Million | 56.74 Million | 50.15 Million | 49.26 Million | 43.66 Million |
Inventory | 44 Thousand | 43 Thousand | 2.49 Million | 1.18 Million | 378 Thousand | 29 Thousand |
Other Current Assets | 338 Thousand | 57.98 Million | 593 Thousand | 878.99 Thousand | 3.64 Million | 2.04 Million |
Total Non-Current Assets | 19.17 Million | 20.43 Million | 24.36 Million | 18.46 Million | 14.24 Million | 9.26 Million |
Net PPE | 16.81 Million | 18.07 Million | 21.99 Million | 16.1 Million | 11.83 Million | 6.85 Million |
Good Will And Intangible Assets | 2.36 Million | 4.72 Million | 4.72 Million | 4.72 Million | 2.36 Million | 2.36 Million |
Good Will | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million |
Intangible Assets | - | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million |
Long-Term Investments | - | - | - | 3000.00 | 43 Thousand | 47 Thousand |
Tax Assets | - | - | - | 16.1 Million | - | 7000.00 |
Other Non Current Assets | - | -2.36 Million | -2.36 Million | -18.46 Million | -14.24 Million | -7000.00 |
Other Assets | - | 1.00 | - | - | - | 7000.00 |
Total Liabilities | 27.75 Million | 86.88 Million | 81.58 Million | 74 Million | 71.62 Million | 59.61 Million |
Total Current Liabilities | 17.93 Million | 75.99 Million | 70.55 Million | 63.7 Million | 65.58 Million | 55.05 Million |
Account Payables | 13.68 Million | 19.58 Million | 29.48 Million | 28.66 Million | 35.26 Million | 30.66 Million |
Tax Payables | 18 Thousand | 834 Thousand | 1.41 Million | 1 Million | 164 Thousand | 461 Thousand |
Short Term Debt | 1.82 Million | 1.66 Million | 3.16 Million | 2.87 Million | 3.46 Million | 2.43 Million |
Deferred Revenue | 552 Thousand | 3.54 Million | 33.49 Million | 28.58 Million | 22.57 Million | -2.43 Million |
Other Current Liabilities | 1.87 Million | 51.2 Million | 4.41 Million | 3.57 Million | 4.29 Million | 24.39 Million |
Total Non Current Liabilities | 9.81 Million | 10.88 Million | 11.02 Million | 10.29 Million | 2.74 Million | 4.4 Million |
Long-Term Debt | 9.81 Million | 10.79 Million | 9.36 Million | 7.74 Million | 2.74 Million | 4.4 Million |
Deferred Revenue Non Current | - | - | 10.86 Million | 10.01 Million | 2.59 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -9.36 Million | -7.74 Million | -2.74 Million | -4.4 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 3.28 Million | 156 Thousand |
Total Equity | 33 Million | 34.14 Million | 32.13 Million | 28.8 Million | 23.27 Million | 21.81 Million |
Stock Holders Equity | 33 Million | 34.14 Million | 32.13 Million | 28.8 Million | 23.27 Million | 21.81 Million |
Common Stock | 181 Thousand | 911 Thousand | 908 Thousand | 905 Thousand | 762 Thousand | 762 Thousand |
Retained Earnings | 23.4 Million | 23.81 Million | 21.8 Million | 18.47 Million | 22.5 Million | 21.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33 Million | 34.14 Million | 32.13 Million | 28.8 Million | 23.27 Million | 21.81 Million |
Capital Lease Obligation | 9.81 Million | 10.79 Million | 1.49 Million | 2.26 Million | 3.13 Million | 156 Thousand |
Total Investments | - | - | - | 3000.00 | 43 Thousand | 47 Thousand |
Total Debt | 11.64 Million | 12.45 Million | 14.03 Million | 12.89 Million | 9.34 Million | 6.98 Million |
Net Debt | -2.98 Million | 7.85 Million | -15.48 Million | -19.21 Million | -18.02 Million | -19.42 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 56.02 Million | 60.76 Million | 60.76 Million | 76.89 Million | 121.02 Million | 121.02 Million |
Total Current Assets | 37.94 Million | 41.58 Million | 41.58 Million | 56.89 Million | 100.58 Million | 100.58 Million |
Cash And Short Term Investments | 9.23 Million | 14.62 Million | 14.62 Million | 15.95 Million | 4.59 Million | 4.59 Million |
Cash and Cash Equivalents | 9.23 Million | 14.62 Million | 14.62 Million | 15.95 Million | 4.59 Million | 4.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.58 Million | 26.58 Million | 26.58 Million | 40.89 Million | 37.96 Million | 38.53 Million |
Inventory | 44 Thousand | 44 Thousand | 44 Thousand | 50 Thousand | 43 Thousand | 43 Thousand |
Other Current Assets | 78 Thousand | 338 Thousand | 338 Thousand | 535 Thousand | 57.98 Million | 57.41 Million |
Total Non-Current Assets | 18.08 Million | 19.17 Million | 19.17 Million | 19.99 Million | 20.43 Million | 20.43 Million |
Net PPE | 15.72 Million | 16.81 Million | 16.81 Million | 17.63 Million | 18.07 Million | 18.07 Million |
Good Will And Intangible Assets | 2.36 Million | 2.36 Million | 2.36 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Good Will | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.36 Million |
Intangible Assets | - | - | - | 2.36 Million | 2.36 Million | 2.36 Million |
Long-Term Investments | -4000.00 | - | - | - | - | - |
Tax Assets | 4000.00 | - | - | - | - | - |
Other Non Current Assets | 3000.00 | - | - | -2.36 Million | -2.36 Million | -2.36 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 24.45 Million | 27.75 Million | 27.75 Million | 34.74 Million | 86.88 Million | 86.88 Million |
Total Current Liabilities | 15.06 Million | 17.93 Million | 17.93 Million | 24.51 Million | 75.99 Million | 75.99 Million |
Account Payables | 12.8 Million | 15.54 Million | 13.68 Million | 21.37 Million | 19.58 Million | 21.69 Million |
Tax Payables | - | 18 Thousand | 18 Thousand | - | 834 Thousand | 834 Thousand |
Short Term Debt | 1.79 Million | 1.82 Million | 1.82 Million | 1.98 Million | 1.66 Million | 1.66 Million |
Deferred Revenue | 469 Thousand | 552 Thousand | 552 Thousand | 1.16 Million | 3.54 Million | 3.54 Million |
Other Current Liabilities | - | 18 Thousand | 1.87 Million | - | 51.2 Million | 49.09 Million |
Total Non Current Liabilities | 9.39 Million | 9.81 Million | 9.81 Million | 10.22 Million | 10.88 Million | 10.88 Million |
Long-Term Debt | 9.39 Million | 9.81 Million | 9.81 Million | 10.13 Million | 10.79 Million | 10.79 Million |
Deferred Revenue Non Current | -4001.00 | - | - | -97 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6001.00 | - | - | 97 Thousand | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 31.57 Million | 33 Million | 33 Million | 42.14 Million | 34.14 Million | 34.14 Million |
Stock Holders Equity | 31.57 Million | 33 Million | 33 Million | 42.14 Million | 34.14 Million | 34.14 Million |
Common Stock | 181 Thousand | 181 Thousand | 181 Thousand | 181 Thousand | 911 Thousand | 911 Thousand |
Retained Earnings | 21.97 Million | 23.4 Million | 23.4 Million | 32.54 Million | 23.81 Million | 23.81 Million |
Accumulated other comprehensive income | - | - | - | -1000.00 | - | - |
Common Stock Equity | 31.57 Million | 33 Million | 33 Million | 42.14 Million | 34.14 Million | 34.14 Million |
Capital Lease Obligation | 11.18 Million | 9.81 Million | 9.81 Million | 10.13 Million | 10.79 Million | 10.79 Million |
Total Investments | -4000.00 | - | - | - | - | - |
Total Debt | 9.39 Million | 11.64 Million | 11.64 Million | 12.11 Million | 12.45 Million | 12.45 Million |
Net Debt | 158 Thousand | -2.98 Million | -2.98 Million | -3.84 Million | 7.85 Million | 7.85 Million |
SNES
SISB
HTMEDIA
300024
ICLK
PAKKA