USD 8.58
(8.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 163.7 Million | 221.78 Million | 507.73 Million | 470.11 Million | 310.95 Million | 207.25 Million |
Total Current Assets | 159.8 Million | 204.66 Million | 351.26 Million | 321.17 Million | 245.39 Million | 149.29 Million |
Cash And Short Term Investments | 83.5 Million | 89.77 Million | 88.71 Million | 94.46 Million | 37.26 Million | 57.25 Million |
Cash and Cash Equivalents | 77.52 Million | 82.75 Million | 41.44 Million | 52.23 Million | 36.85 Million | 39.82 Million |
Short Term Investments | 5.98 Million | 7.02 Million | 18.89 Million | 23.8 Million | 410 Thousand | 17.42 Million |
Net Receivables | 60.93 Million | 69.97 Million | 187.26 Million | 143.14 Million | 149.72 Million | 69.69 Million |
Inventory | - | 43.88 Million | - | 1.00 | 49.41 Million | 19.1 Million |
Other Current Assets | 15.37 Million | 1.02 Million | 75.28 Million | 83.56 Million | 8.98 Million | 3.24 Million |
Total Non-Current Assets | 3.9 Million | 17.12 Million | 156.46 Million | 148.93 Million | 65.56 Million | 57.96 Million |
Net PPE | 54 Thousand | 1.53 Million | 5.76 Million | 4.53 Million | 2.19 Million | 329 Thousand |
Good Will And Intangible Assets | - | 991 Thousand | 135.38 Million | 74.41 Million | 59.57 Million | 55.74 Million |
Good Will | - | - | 81.67 Million | 74.41 Million | 55.15 Million | 48.49 Million |
Intangible Assets | - | 991 Thousand | 53.71 Million | 56.43 Million | 4.41 Million | 7.24 Million |
Long-Term Investments | 3.39 Million | 6.24 Million | 12.46 Million | 9.11 Million | 2.66 Million | 503 Thousand |
Tax Assets | - | 720 Thousand | 1.18 Million | 953 Thousand | 1.03 Million | 1.15 Million |
Other Non Current Assets | 450 Thousand | 7.62 Million | 1.66 Million | 59.92 Million | 109 Thousand | 232 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.45 Million | 142.49 Million | 216.14 Million | 191.02 Million | 206.96 Million | 100.61 Million |
Total Current Liabilities | 120.07 Million | 137.71 Million | 200.84 Million | 162.84 Million | 203.94 Million | 97.15 Million |
Account Payables | 40.32 Million | 41.72 Million | 66.58 Million | 43.14 Million | 66.16 Million | 6.55 Million |
Tax Payables | 1.96 Million | 10.63 Million | 9.06 Million | 4.18 Million | 3.78 Million | 2.77 Million |
Short Term Debt | 40.06 Million | 46.43 Million | 75.53 Million | 57.99 Million | 86.97 Million | 44.27 Million |
Deferred Revenue | 12.39 Million | 17.79 Million | 23.22 Million | 28.19 Million | 27.08 Million | 27.19 Million |
Other Current Liabilities | 27.29 Million | 31.75 Million | 35.5 Million | 33.51 Million | 23.71 Million | 19.12 Million |
Total Non Current Liabilities | 2.37 Million | 4.77 Million | 15.3 Million | 28.18 Million | 3.02 Million | 3.46 Million |
Long-Term Debt | 1.23 Million | 1.38 Million | 1.46 Million | 1.37 Million | 706 Thousand | - |
Deferred Revenue Non Current | -1.00 | 368 Thousand | 459 Thousand | 375 Thousand | 449 Thousand | 673 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | 1.7 Million | - | 12.27 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 41.25 Million | 79.28 Million | 291.58 Million | 279.08 Million | 103.99 Million | 106.64 Million |
Stock Holders Equity | 37.12 Million | 74.93 Million | 284.35 Million | 272.1 Million | 102.1 Million | 105.32 Million |
Common Stock | 50 Thousand | 49 Thousand | 48 Thousand | 46 Thousand | 29 Thousand | 28 Thousand |
Retained Earnings | -460.8 Million | -422.11 Million | -221.23 Million | -207.6 Million | -191.01 Million | -181.41 Million |
Accumulated other comprehensive income | -3.98 Million | -4 Million | 305.21 Million | -2.39 Million | -7.39 Million | -5.78 Million |
Common Stock Equity | 37.12 Million | 74.93 Million | 284.35 Million | 272.1 Million | 102.1 Million | 105.32 Million |
Capital Lease Obligation | 1.23 Million | 3.53 Million | 3.6 Million | 3.32 Million | 1.82 Million | - |
Total Investments | 9.37 Million | 13.27 Million | 31.36 Million | 32.92 Million | 3.07 Million | 17.93 Million |
Total Debt | 41.29 Million | 47.81 Million | 75.53 Million | 59.36 Million | 87.67 Million | 44.27 Million |
Net Debt | -36.22 Million | -34.94 Million | 34.08 Million | 7.13 Million | 50.82 Million | 4.44 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 163.7 Million | 163.7 Million | 163.7 Million | 169.89 Million | 169.89 Million | 221.78 Million |
Total Current Assets | 159.8 Million | 159.8 Million | 159.8 Million | 160.04 Million | 160.04 Million | 204.66 Million |
Cash And Short Term Investments | 83.5 Million | 56.74 Million | 58.04 Million | 73.29 Million | 73.29 Million | 89.77 Million |
Cash and Cash Equivalents | 77.52 Million | 50.76 Million | 50.76 Million | 73.29 Million | 73.29 Million | 82.75 Million |
Short Term Investments | 5.98 Million | 5.98 Million | 7.27 Million | - | - | 7.02 Million |
Net Receivables | 60.93 Million | 60.93 Million | 57.75 Million | 50.49 Million | 50.49 Million | 69.97 Million |
Inventory | - | 40.83 Million | - | 1.00 | 1.00 | 43.88 Million |
Other Current Assets | 15.37 Million | 1.28 Million | 44 Million | 36.25 Million | 36.25 Million | 1.02 Million |
Total Non-Current Assets | 3.9 Million | 3.9 Million | 3.9 Million | 9.84 Million | 9.84 Million | 17.12 Million |
Net PPE | 54 Thousand | 54 Thousand | 54 Thousand | - | - | 1.53 Million |
Good Will And Intangible Assets | - | - | - | 709 Thousand | 709 Thousand | 991 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 709 Thousand | 709 Thousand | 991 Thousand |
Long-Term Investments | 3.39 Million | 3.39 Million | 3.39 Million | - | - | 6.24 Million |
Tax Assets | - | - | - | - | - | 720 Thousand |
Other Non Current Assets | 450 Thousand | 450 Thousand | 450 Thousand | 9.14 Million | 9.14 Million | 7.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.45 Million | 122.45 Million | 122.45 Million | 118.5 Million | 115.82 Million | 142.49 Million |
Total Current Liabilities | 120.07 Million | 120.07 Million | 120.07 Million | 115.82 Million | 115.82 Million | 137.71 Million |
Account Payables | 40.32 Million | 40.32 Million | 40.32 Million | 34.18 Million | 34.18 Million | 41.72 Million |
Tax Payables | 1.96 Million | 10.36 Million | - | - | - | 10.63 Million |
Short Term Debt | 40.06 Million | 40.06 Million | 38.4 Million | 35.16 Million | 35.16 Million | 46.43 Million |
Deferred Revenue | 12.39 Million | 13.17 Million | - | - | - | 17.79 Million |
Other Current Liabilities | 27.29 Million | 26.5 Million | 41.34 Million | 46.47 Million | 46.47 Million | 31.75 Million |
Total Non Current Liabilities | 2.37 Million | 2.38 Million | 2.38 Million | 2.67 Million | - | 4.77 Million |
Long-Term Debt | 1.23 Million | 1.23 Million | 1.23 Million | - | - | 1.38 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | 368 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | 38 Thousand | 1.14 Million | 2.67 Million | - | 1.7 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 41.25 Million | 41.25 Million | 41.25 Million | 51.39 Million | 51.39 Million | 79.28 Million |
Stock Holders Equity | 37.12 Million | 37.12 Million | 37.12 Million | 47.1 Million | 47.1 Million | 74.93 Million |
Common Stock | 50 Thousand | 50 Thousand | 50 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Retained Earnings | -460.8 Million | -460.8 Million | -460.72 Million | - | - | -422.11 Million |
Accumulated other comprehensive income | -3.98 Million | -3.98 Million | -4.06 Million | 75.52 Million | 75.52 Million | -4 Million |
Common Stock Equity | 37.12 Million | 37.12 Million | 37.12 Million | 47.1 Million | 47.1 Million | 74.93 Million |
Capital Lease Obligation | 1.23 Million | 2.89 Million | 2.89 Million | - | - | 3.53 Million |
Total Investments | 9.37 Million | 9.37 Million | 10.67 Million | - | - | 13.27 Million |
Total Debt | 41.29 Million | 41.29 Million | 39.63 Million | 35.16 Million | 35.16 Million | 47.81 Million |
Net Debt | -36.22 Million | -9.46 Million | -11.12 Million | -38.13 Million | -38.13 Million | -34.94 Million |
PAKKA
NEXS
SNES
0173
3947
300024