USD 14.33
(-3.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 894.44 Million | 623.01 Million | 401.48 Million | 701.38 Million | 582.38 Million |
Cost of Revenue | 780.45 Million | 716.7 Million | 487.79 Million | 383.37 Million | 512.59 Million | 527.43 Million |
Gross Profit | 269.17 Million | 177.73 Million | 135.22 Million | 18.11 Million | 188.78 Million | 54.94 Million |
Operating Expenses | 220.35 Million | 122.03 Million | 93.64 Million | 648 Thousand | 109.95 Million | 28.03 Million |
Selling, General and Administrative Expenses | 34.1 Million | 31.05 Million | 22.06 Million | 16.57 Million | 35.38 Million | 28.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 186.24 Million | 90.97 Million | 71.58 Million | -15.92 Million | 74.56 Million | - |
Cost and Expenses | 922.12 Million | 838.73 Million | 581.43 Million | 384.02 Million | 622.54 Million | 555.47 Million |
Operating Income | 127.5 Million | -12.64 Million | 1.27 Million | 17.38 Million | 78.12 Million | 26.91 Million |
Interest Expense | 42.63 Million | 31.01 Million | 26.32 Million | 22.07 Million | 17.17 Million | - |
Income Tax Expense | 21.97 Million | 6.3 Million | 17.95 Million | -778 Thousand | 14.08 Million | 161 Thousand |
Earnings before Tax | 94.15 Million | 23.98 Million | 95.42 Million | -4.68 Million | 60.16 Million | 25.7 Million |
Net Income | 72.18 Million | 17.67 Million | 81.24 Million | -3.9 Million | 46.07 Million | 25.54 Million |
Earnings Per Share Basic | 1.30 | 0.31 | 1.47 | -0.07 | 0.81 | 0.45 |
Earnings Per Share Diluted | 1.23 | 0.29 | 1.37 | -0.07 | 0.81 | 0.45 |
Weighted Average Shares Outstanding | 55.5 Million | 57.95 Million | 55.18 Million | 57.15 Million | 57.15 Million | 57.15 Million |
Weighted Average Shares Outstanding (Diluted) | 58.52 Million | 61.04 Million | 59.32 Million | 57.15 Million | 57.15 Million | 57.15 Million |
Gross Margin | 0.26 | 0.20 | 0.22 | 0.05 | 0.27 | 0.09 |
EBIT Margin | 0.22 | 0.06 | 0.09 | 0.16 | 0.16 | 0.08 |
Profit Margin | 0.07 | 0.02 | 0.13 | -0.01 | 0.07 | 0.04 |
EBITDA | 226.24 Million | 123.34 Million | 200.2 Million | 91.35 Million | 120.09 Million | 43.84 Million |
Earnings Before Tax Margin | 0.12 | -0.01 | 0.00 | 0.04 | 0.11 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 249.47 Million | 254.38 Million | 311.48 Million | 1.04 Billion | 245.54 Million | 248.87 Million |
Cost of Revenue | 202.93 Million | 233.62 Million | 245.62 Million | 780.45 Million | 194.41 Million | 195.17 Million |
Gross Profit | 46.54 Million | 20.75 Million | 65.85 Million | 269.17 Million | 51.12 Million | 53.7 Million |
Operating Expenses | 34.15 Million | 8.39 Million | 10.67 Million | 141.67 Million | 34 Million | 34.69 Million |
Selling, General and Administrative Expenses | 7.74 Million | 8.39 Million | 10.67 Million | - | 8.1 Million | 7.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.41 Million | -4000.00 | 46 Thousand | -887 Thousand | -517 Thousand | -15 Thousand |
Cost and Expenses | 237.08 Million | 242.01 Million | 256.3 Million | 922.12 Million | 228.41 Million | 229.87 Million |
Operating Income | 12.38 Million | 12.36 Million | 55.17 Million | 127.5 Million | 17.12 Million | 19 Million |
Interest Expense | 11.04 Million | 11.07 Million | 11.11 Million | 42.63 Million | 11.36 Million | 11.4 Million |
Income Tax Expense | 662 Thousand | 1.27 Million | 11.24 Million | 21.97 Million | 2.01 Million | 2.47 Million |
Earnings before Tax | 3 Million | 3.08 Million | 46.55 Million | 94.15 Million | 7.66 Million | 10.06 Million |
Net Income | 2.34 Million | 1.81 Million | 35.31 Million | 72.18 Million | 5.64 Million | 7.59 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.67 | - | 0.10 | 0.14 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.64 | - | 0.10 | 0.13 |
Weighted Average Shares Outstanding | 52.87 Million | 52.68 Million | 53.03 Million | 55.5 Million | 53.89 Million | 55.43 Million |
Weighted Average Shares Outstanding (Diluted) | 54.78 Million | 54.79 Million | 55.39 Million | 58.52 Million | 56.27 Million | 58.59 Million |
Gross Margin | 0.19 | 0.08 | 0.21 | 0.26 | 0.21 | 0.22 |
EBIT Margin | 0.15 | 0.14 | 0.25 | - | 0.18 | 0.09 |
Profit Margin | 0.01 | 0.01 | 0.11 | 0.07 | 0.02 | 0.03 |
EBITDA | 37.8 Million | 35.99 Million | 78.98 Million | - | 43.89 Million | 21.47 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.18 | 0.12 | 0.07 | 0.08 |
5PG
ALEMV
PCAR
MAFATIND
1330
SOHO