Emova Group SA (ALEMV.PA)
EUR 0.88
(0.0%)
EUR 0.88
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.05 Million | 32.27 Million | 29.74 Million | 23.29 Million | 25.82 Million | 22.19 Million |
| Cost of Revenue | 29.9 Million | 27.79 Million | 27.15 Million | 22.18 Million | 8.41 Million | 6.99 Million |
| Gross Profit | 152 Thousand | 4.47 Million | 2.59 Million | 1.11 Million | 17.4 Million | 15.19 Million |
| Operating Expenses | 462 Thousand | 1.19 Million | 921 Thousand | 457 Thousand | 16.76 Million | 14.2 Million |
| Selling, General and Administrative Expenses | 462 Thousand | 586 Thousand | 351 Thousand | 200 Thousand | 13.94 Million | 11.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -606 Thousand | -570 Thousand | -257 Thousand | -368 Thousand | -549 Thousand |
| Cost and Expenses | 31.23 Million | 28.98 Million | 28.07 Million | 22.64 Million | 25.17 Million | 21.2 Million |
| Operating Income | -1.18 Million | 3.28 Million | 1.67 Million | 654 Thousand | 1.1 Million | 1.08 Million |
| Interest Expense | 1.37 Million | 906 Thousand | 396 Thousand | 228 Thousand | 191 Thousand | 134 Thousand |
| Income Tax Expense | 77 Thousand | 152 Thousand | 47 Thousand | 290 Thousand | 328 Thousand | 454 Thousand |
| Earnings before Tax | -2.44 Million | 1.45 Million | 370 Thousand | 187 Thousand | 452 Thousand | 854 Thousand |
| Net Income | -3.44 Million | 798 Thousand | 122 Thousand | -93 Thousand | 96 Thousand | 1.21 Million |
| Earnings Per Share Basic | -0.38 | 0.09 | 0.01 | -0.01 | 0.02 | 0.22 |
| Earnings Per Share Diluted | -0.38 | 0.09 | 0.01 | -0.01 | 0.02 | 0.22 |
| Weighted Average Shares Outstanding | 9.11 Million | 9 Million | 8.3 Million | 8.3 Million | 6.33 Million | 5.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.11 Million | 9 Million | 9 Million | 8.3 Million | 6.33 Million | 5.53 Million |
| Gross Margin | 0.01 | 0.14 | 0.09 | 0.05 | 0.67 | 0.68 |
| EBIT Margin | 0.24 | 0.20 | 0.14 | 0.12 | 0.07 | 0.07 |
| Profit Margin | -0.11 | 0.02 | 0.00 | -0.00 | 0.00 | 0.05 |
| EBITDA | 7.28 Million | 5.65 Million | 3.32 Million | 2.6 Million | 1.24 Million | 1.13 Million |
| Earnings Before Tax Margin | -0.04 | 0.10 | 0.06 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 14.82 Million | 30.05 Million | 13.36 Million | 16.68 Million | 15.36 Million | 32.27 Million |
| Cost of Revenue | 3.93 Million | 29.9 Million | 14.97 Million | 14.92 Million | 11.88 Million | 27.79 Million |
| Gross Profit | 10.89 Million | 152 Thousand | -1.6 Million | 1.76 Million | 3.48 Million | 4.47 Million |
| Operating Expenses | 10.18 Million | 462 Thousand | 194 Thousand | 268 Thousand | 835 Thousand | 1.19 Million |
| Selling, General and Administrative Expenses | 7.68 Million | - | 87 Thousand | 135 Thousand | 267 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -240 Thousand | -107 Thousand | -133 Thousand | -568 Thousand | -606 Thousand |
| Cost and Expenses | 14.11 Million | 30.36 Million | 15.16 Million | 15.19 Million | 12.71 Million | 28.98 Million |
| Operating Income | 1.08 Million | -310 Thousand | -1.8 Million | 1.49 Million | 2.65 Million | 3.28 Million |
| Interest Expense | - | 1.37 Million | 765 Thousand | 607 Thousand | 539 Thousand | 906 Thousand |
| Income Tax Expense | 32 Thousand | 77 Thousand | 55 Thousand | 22 Thousand | 206 Thousand | 152 Thousand |
| Earnings before Tax | 205 Thousand | -2.44 Million | -2.89 Million | 450 Thousand | 1.4 Million | 1.45 Million |
| Net Income | 186 Thousand | -3.44 Million | -3.53 Million | 90 Thousand | 763 Thousand | 798 Thousand |
| Earnings Per Share Basic | 0.02 | - | -0.38 | 0.01 | 0.08 | - |
| Earnings Per Share Diluted | 0.02 | - | -0.38 | 0.01 | 0.08 | - |
| Weighted Average Shares Outstanding | 10.41 Million | 9.11 Million | 9.2 Million | 9.03 Million | 8.99 Million | 9 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.34 Million | 9.11 Million | 9.2 Million | 9.03 Million | 8.99 Million | 9 Million |
| Gross Margin | 0.73 | 0.01 | -0.12 | 0.11 | 0.23 | 0.14 |
| EBIT Margin | 0.11 | - | 0.36 | 0.19 | 0.30 | - |
| Profit Margin | 0.01 | -0.11 | -0.26 | 0.01 | 0.05 | 0.02 |
| EBITDA | 1.69 Million | - | 4.81 Million | 3.13 Million | 4.58 Million | - |
| Earnings Before Tax Margin | 0.07 | -0.01 | -0.13 | 0.09 | 0.17 | 0.10 |
PCAR
AUSAF
ALLPL
SOHO
SNCY
5PG