EUR 0.88
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.47 Million | 83.52 Million | 75.9 Million | 75.95 Million | 64.77 Million | 59.83 Million |
Total Current Assets | 14.17 Million | 15.57 Million | 15.25 Million | 16.97 Million | 12.29 Million | 9.92 Million |
Cash And Short Term Investments | 401 Thousand | 1.08 Million | 220 Thousand | 358 Thousand | 300 Thousand | 491 Thousand |
Cash and Cash Equivalents | 401 Thousand | 1.08 Million | 220 Thousand | 358 Thousand | 300 Thousand | 491 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.89 Million | 13.42 Million | 13.76 Million | 16.05 Million | 4.45 Million | 2.78 Million |
Inventory | 802 Thousand | 744 Thousand | 702 Thousand | 412 Thousand | 358 Thousand | 312 Thousand |
Other Current Assets | 81 Thousand | 322 Thousand | 564 Thousand | 152 Thousand | 7.18 Million | 6.34 Million |
Total Non-Current Assets | 63.29 Million | 67.94 Million | 60.65 Million | 58.98 Million | 50.2 Million | 47.64 Million |
Net PPE | 1.28 Million | 1.34 Million | 1.4 Million | 1.23 Million | 867 Thousand | 837 Thousand |
Good Will And Intangible Assets | 80.53 Million | 92.73 Million | 81.26 Million | 75.16 Million | 48.84 Million | 45.77 Million |
Good Will | 22.23 Million | 30.64 Million | 25.29 Million | 21.99 Million | 21.98 Million | 21.98 Million |
Intangible Assets | 58.3 Million | 62.09 Million | 55.97 Million | 53.17 Million | 26.86 Million | 23.78 Million |
Long-Term Investments | 974 Thousand | 2.53 Million | 2.33 Million | 3.14 Million | 487 Thousand | 1.03 Million |
Tax Assets | 1.07 Million | 1.41 Million | 346 Thousand | 453 Thousand | 283 Thousand | 388 Thousand |
Other Non Current Assets | -20.57 Million | -30.09 Million | -24.69 Million | -21.01 Million | -283 Thousand | -388 Thousand |
Other Assets | - | - | - | - | 2.27 Million | 2.26 Million |
Total Liabilities | 45.34 Million | 48 Million | 41.3 Million | 41.66 Million | 32.74 Million | 27.89 Million |
Total Current Liabilities | 21.05 Million | 20.89 Million | 22.47 Million | 23.93 Million | 22.23 Million | 19.06 Million |
Account Payables | 4.47 Million | 5.65 Million | 5.99 Million | 6.78 Million | 9.18 Million | 7.04 Million |
Tax Payables | 177 Thousand | 52 Thousand | 10.12 Million | 35 Thousand | 12 Thousand | 7000.00 |
Short Term Debt | 4.64 Million | 4.11 Million | 5.05 Million | 3.81 Million | 3.75 Million | 3.33 Million |
Deferred Revenue | 177 Thousand | 52 Thousand | - | 9000.00 | 52 Thousand | 627 Thousand |
Other Current Liabilities | 11.75 Million | 11.07 Million | 11.43 Million | 13.32 Million | 9.24 Million | 8.06 Million |
Total Non Current Liabilities | 24.29 Million | 27.1 Million | 18.83 Million | 17.72 Million | 6.77 Million | 6.82 Million |
Long-Term Debt | 15.97 Million | 17.69 Million | 9.28 Million | 8.58 Million | 6.77 Million | 6.82 Million |
Deferred Revenue Non Current | 2.11 Million | 2.69 Million | 2.34 Million | 3.09 Million | 6.18 Million | 6.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.07 Million | 6.35 Million | 5.6 Million | 5.24 Million | -6.77 Million | -6.82 Million |
Other Liabilities | - | - | - | 1.00 | 3.73 Million | 2 Million |
Total Equity | 32.13 Million | 35.52 Million | 34.6 Million | 34.29 Million | 32.02 Million | 31.94 Million |
Stock Holders Equity | 31.67 Million | 34.93 Million | 34.01 Million | 33.76 Million | 31.51 Million | 31.46 Million |
Common Stock | 27.7 Million | 27.08 Million | 25 Million | 24.99 Million | 16.83 Million | 16.82 Million |
Retained Earnings | -3.44 Million | 798 Thousand | 122 Thousand | -93 Thousand | 51 Thousand | 1.21 Million |
Accumulated other comprehensive income | -9.8 Million | -6.54 Million | -7.52 Million | -7.77 Million | -7.64 Million | -7.69 Million |
Common Stock Equity | 31.67 Million | 34.93 Million | 34.01 Million | 33.76 Million | 31.51 Million | 31.46 Million |
Capital Lease Obligation | 2.11 Million | 2.69 Million | 2.34 Million | 3.09 Million | - | - |
Total Investments | 974 Thousand | 2.53 Million | 2.33 Million | 3.14 Million | 487 Thousand | 1.03 Million |
Total Debt | 22.73 Million | 24.5 Million | 16.68 Million | 15.49 Million | 10.52 Million | 10.15 Million |
Net Debt | 22.33 Million | 23.42 Million | 16.46 Million | 15.13 Million | 10.22 Million | 9.66 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 75.54 Million | 77.47 Million | 77.47 Million | 80.47 Million | 83.52 Million | 83.52 Million |
Total Current Assets | 14.34 Million | 14.17 Million | 14.17 Million | 13.58 Million | 15.57 Million | 15.57 Million |
Cash And Short Term Investments | 310 Thousand | 401 Thousand | 401 Thousand | 735 Thousand | 1.08 Million | 1.08 Million |
Cash and Cash Equivalents | 310 Thousand | 401 Thousand | 401 Thousand | 735 Thousand | 1.08 Million | 1.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 12.89 Million | 12.89 Million | 11.66 Million | 13.42 Million | 13.42 Million |
Inventory | 667 Thousand | 802 Thousand | 802 Thousand | 906 Thousand | 744 Thousand | 744 Thousand |
Other Current Assets | 11.29 Million | 81 Thousand | 81 Thousand | 277 Thousand | 322 Thousand | 322 Thousand |
Total Non-Current Assets | 61.2 Million | 63.29 Million | 63.29 Million | 66.88 Million | 67.94 Million | 67.94 Million |
Net PPE | 4.29 Million | 1.28 Million | 1.28 Million | 1.26 Million | 1.34 Million | 1.34 Million |
Good Will And Intangible Assets | 53.05 Million | 80.53 Million | 80.53 Million | 92.02 Million | 92.73 Million | 92.73 Million |
Good Will | 22.23 Million | 22.23 Million | 22.23 Million | 30.64 Million | 30.64 Million | 30.64 Million |
Intangible Assets | 30.82 Million | 58.3 Million | 58.3 Million | 61.37 Million | 62.09 Million | 62.09 Million |
Long-Term Investments | 688 Thousand | 974 Thousand | 974 Thousand | 2.29 Million | 2.53 Million | 2.53 Million |
Tax Assets | - | 1.07 Million | 1.07 Million | 1.48 Million | 1.41 Million | 1.41 Million |
Other Non Current Assets | 3.15 Million | -20.57 Million | -20.57 Million | -30.18 Million | -30.09 Million | -30.09 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 43.93 Million | 45.34 Million | 45.34 Million | 44.73 Million | 48 Million | 48 Million |
Total Current Liabilities | 21.89 Million | 21.05 Million | 21.05 Million | 18.91 Million | 20.89 Million | 20.89 Million |
Account Payables | 4.49 Million | 4.47 Million | 4.47 Million | 4.03 Million | 5.65 Million | 5.65 Million |
Tax Payables | - | 177 Thousand | 177 Thousand | 30 Thousand | 52 Thousand | 52 Thousand |
Short Term Debt | 3.59 Million | 4.64 Million | 4.64 Million | 3.7 Million | 4.11 Million | 4.11 Million |
Deferred Revenue | - | 177 Thousand | 177 Thousand | 30 Thousand | 52 Thousand | 52 Thousand |
Other Current Liabilities | 13.79 Million | 11.75 Million | 11.75 Million | 11.14 Million | 11.07 Million | 11.07 Million |
Total Non Current Liabilities | 22.04 Million | 24.29 Million | 24.29 Million | 25.82 Million | 27.1 Million | 27.1 Million |
Long-Term Debt | 16.18 Million | 15.97 Million | 15.97 Million | 18.26 Million | 17.69 Million | 17.69 Million |
Deferred Revenue Non Current | - | 2.11 Million | 2.11 Million | 2.22 Million | 2.69 Million | 2.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.86 Million | 5.07 Million | 5.07 Million | 5.13 Million | 6.35 Million | 6.35 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 31.6 Million | 32.13 Million | 32.13 Million | 35.73 Million | 35.52 Million | 35.52 Million |
Stock Holders Equity | 31.16 Million | 31.67 Million | 31.67 Million | 35.11 Million | 34.93 Million | 34.93 Million |
Common Stock | 28.56 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.08 Million | 27.08 Million |
Retained Earnings | -635 Thousand | -3.44 Million | -3.44 Million | 90 Thousand | 798 Thousand | 798 Thousand |
Accumulated other comprehensive income | -9.68 Million | -9.8 Million | -9.8 Million | -6.37 Million | -6.54 Million | -6.54 Million |
Common Stock Equity | 31.16 Million | 31.67 Million | 31.67 Million | 35.11 Million | 34.93 Million | 34.93 Million |
Capital Lease Obligation | 3.11 Million | 2.11 Million | 2.11 Million | 2.23 Million | 2.69 Million | 2.69 Million |
Total Investments | 688 Thousand | 974 Thousand | 974 Thousand | 2.29 Million | 2.53 Million | 2.53 Million |
Total Debt | 19.78 Million | 22.73 Million | 22.73 Million | 24.19 Million | 24.5 Million | 24.5 Million |
Net Debt | 19.47 Million | 22.33 Million | 22.33 Million | 23.46 Million | 23.42 Million | 23.42 Million |
PCAR
AUSAF
ALLPL
SOHO
SNCY
5PG