USD 0.0
(200.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 50.6 Million | 65.6 Million | 63.7 Million | 65.05 Million | 3.01 Million | 1.35 Million |
Total Current Assets | 7.29 Million | 23.84 Million | 23.71 Million | 28.11 Million | 3.01 Million | 1.72 Million |
Cash And Short Term Investments | 581.57 Thousand | 2.8 Million | 9.19 Million | 8.5 Million | - | 413.90 |
Cash and Cash Equivalents | 581.57 Thousand | 2.8 Million | 7.64 Million | 5.57 Million | - | 413.90 |
Short Term Investments | - | 649.46 | 1.55 Million | 2.92 Million | - | - |
Net Receivables | 3.55 Million | 1.93 Million | 433.73 Thousand | 398.18 Thousand | 3 Million | 1.29 Million |
Inventory | 626.67 Thousand | 376.48 Thousand | 13.37 Million | - | - | -862.89 Thousand |
Other Current Assets | -4.13 Million | -5.12 Million | 709.35 Thousand | 48.69 Million | 2.33 Million | 1.29 Million |
Total Non-Current Assets | 56.02 Million | 58.61 Million | 39.98 Million | 36.93 Million | 100.00 | 100.00 |
Net PPE | 5.13 Million | 1.11 Million | 5.67 Million | 2.89 Million | - | - |
Good Will And Intangible Assets | 33.83 Million | 35.28 Million | 15.36 Million | 4.04 Million | - | - |
Good Will | - | 11.98 Million | 589.84 Thousand | 589.84 Thousand | - | - |
Intangible Assets | 33.83 Million | 23.3 Million | 14.77 Million | 3.45 Million | - | - |
Long-Term Investments | -49.31 Million | 6.72 Million | 11.79 Million | 16.84 Million | - | - |
Tax Assets | 50.6 Million | 31.81 Thousand | 7.17 Million | 13.17 Million | 2.33 Million | 1.29 Million |
Other Non Current Assets | 15.76 Million | 15.46 Million | -32.83 Thousand | -21 Thousand | -2.33 Million | -1.29 Million |
Other Assets | -12.71 Million | -16.85 Million | - | - | - | -368.67 Thousand |
Total Liabilities | 14.16 Million | 12.53 Million | 5.93 Million | 4.37 Million | 3.17 Million | 74.98 |
Total Current Liabilities | 2.71 Million | 7.42 Million | 3.87 Million | 1.86 Million | 3.17 Million | 1.84 Million |
Account Payables | 10.16 Million | 5.91 Million | 1.96 Million | 558.72 Thousand | 36.29 Thousand | 2026.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 365.91 Thousand | 141.56 Thousand | - | 3.13 Million | 1.81 Million |
Deferred Revenue | - | 14.17 Thousand | 1.47 Million | - | -2.46 Million | -1.35 Million |
Other Current Liabilities | -7.45 Million | 1.12 Million | 293.2 Thousand | 1.3 Million | 2.46 Million | 1.38 Million |
Total Non Current Liabilities | 7.09 Million | 8.33 Million | 2.05 Million | 2.51 Million | 127.8 Thousand | 90.14 Thousand |
Long-Term Debt | 2.44 Million | 1.43 Million | 610.35 Thousand | 17.78 Thousand | - | - |
Deferred Revenue Non Current | 14.16 Million | 14.17 Thousand | 4.16 Million | 2.28 Million | 2.46 Million | 1.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.23 Million | 4.33 Million | -3.14 Million | 230.42 Thousand | -2.46 Million | -1.29 Million |
Other Liabilities | 4.35 Million | -3.22 Million | - | - | -127.8 Thousand | -1.93 Million |
Total Equity | 36.43 Million | 53.06 Million | 45.7 Million | 40.13 Million | 2.27 Million | 2.65 Million |
Stock Holders Equity | 20.94 Million | 48.77 Million | 57.76 Million | 60.67 Million | -162.92 Thousand | 1.29 Million |
Common Stock | 26.2 Million | 83.23 Million | 74.65 Million | 56.3 Million | 100.00 | 100.00 |
Retained Earnings | 20.94 Million | -42.11 Million | -27.67 Million | -4.33 Million | -163.02 Thousand | -90.14 Thousand |
Accumulated other comprehensive income | 36.43 Million | 16.69 Million | 527.97 Thousand | 329.61 Thousand | -126.37 Thousand | -90.14 Thousand |
Common Stock Equity | 20.94 Million | 48.77 Million | 57.76 Million | 60.67 Million | -162.92 Thousand | 1.29 Million |
Capital Lease Obligation | - | 545.96 Thousand | 751.91 Thousand | 17.78 Thousand | - | - |
Total Investments | -49.31 Million | 6.72 Million | 14.3 Thousand | 19.82 Thousand | - | - |
Total Debt | 13.79 Million | 911.87 Thousand | 751.91 Thousand | 17.78 Thousand | 3.13 Million | 1.81 Million |
Net Debt | 13.21 Million | -1.89 Million | -6.89 Million | -5.55 Million | 3.13 Million | 1.81 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | - | - | - | - | - | 63.32 Million |
Total Current Assets | - | - | - | - | - | 7.29 Million |
Cash And Short Term Investments | - | - | - | - | - | 581.57 Thousand |
Cash and Cash Equivalents | - | - | - | - | - | 581.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 3.55 Million |
Inventory | - | - | - | - | - | 626.67 Thousand |
Other Current Assets | - | - | - | - | - | 50.6 Million |
Total Non-Current Assets | - | - | - | - | - | 56.02 Million |
Net PPE | - | - | - | - | - | 5.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | 33.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 33.83 Million |
Long-Term Investments | - | - | - | - | - | -49.31 Million |
Tax Assets | - | - | - | - | - | 50.6 Million |
Other Non Current Assets | - | - | - | - | - | 15.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | - | - | 17.72 Million |
Total Current Liabilities | - | - | - | - | - | 2.71 Million |
Account Payables | - | - | - | - | - | 10.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | -7.45 Million |
Total Non Current Liabilities | - | - | - | - | - | 7.09 Million |
Long-Term Debt | - | - | - | - | - | 2.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | 14.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -12.23 Million |
Other Liabilities | - | - | - | - | - | 7.91 Million |
Total Equity | - | - | - | - | - | 69.99 Million |
Stock Holders Equity | - | - | - | - | - | 50.6 Million |
Common Stock | - | - | - | - | - | 26.2 Million |
Retained Earnings | - | - | - | - | - | 20.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | 36.43 Million |
Common Stock Equity | - | - | - | - | - | 50.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | -49.31 Million |
Total Debt | - | - | - | - | - | 13.79 Million |
Net Debt | - | - | - | - | - | 13.21 Million |
ALLPL
SESI
SSILF
5PG
ALEMV
PCAR