IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 273.94 Billion | 228.28 Billion | 161.84 Billion | 46.6 Billion | 62.72 Billion | 176.5 Billion |
Cost of Revenue | 234.92 Billion | 196.28 Billion | 140.45 Billion | 37.46 Billion | 49.57 Billion | 168.83 Billion |
Gross Profit | 39.01 Billion | 32 Billion | 21.38 Billion | 9.14 Billion | 13.14 Billion | 7.67 Billion |
Operating Expenses | 29.79 Billion | 32.25 Billion | 18.55 Billion | 12.06 Billion | 14.25 Billion | 17.44 Billion |
Selling, General and Administrative Expenses | 27.45 Billion | 13.94 Billion | 8.21 Billion | 3.16 Billion | 4.92 Billion | 17.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.27 Billion | 18.31 Billion | 10.33 Billion | 8.89 Billion | 9.32 Billion | -355.32 Million |
Cost and Expenses | 264.65 Billion | 228.53 Billion | 159 Billion | 49.52 Billion | 63.82 Billion | 186.27 Billion |
Operating Income | 9.28 Billion | 7.15 Billion | 3.02 Billion | -411.9 Million | -1.1 Billion | -9.76 Billion |
Interest Expense | 954.62 Million | 1.46 Billion | 1.81 Billion | 2.19 Billion | 1.19 Billion | 804.58 Million |
Income Tax Expense | -710.69 Million | 691.07 Million | 81.09 Million | -50.56 Million | 368.45 Million | 916.27 Million |
Earnings before Tax | 8.49 Billion | 5.62 Billion | 1.36 Billion | -16 Billion | -9.88 Billion | -7.46 Billion |
Net Income | 9.2 Billion | 4.93 Billion | 1.27 Billion | -15.95 Billion | -10.25 Billion | -8.38 Billion |
Earnings Per Share Basic | 7.89 | 4.23 | 1.10 | -13.68 | -8.79 | -7.83 |
Earnings Per Share Diluted | 7.89 | 4.23 | 1.10 | -13.68 | -8.79 | -7.83 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.07 Billion |
Gross Margin | 0.14 | 0.14 | 0.13 | 0.20 | 0.21 | 0.04 |
EBIT Margin | 0.04 | 0.04 | 0.03 | 0.01 | -0.01 | -0.05 |
Profit Margin | 0.03 | 0.02 | 0.01 | -0.34 | -0.16 | -0.05 |
EBITDA | 10.77 Billion | 8.41 Billion | 4.49 Billion | -12.74 Billion | -7.4 Billion | -5.7 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | -0.01 | -0.02 | -0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 50.5 Billion | 57.27 Billion | 78.12 Billion | 273.94 Billion | 71.43 Billion | 56.68 Billion |
Cost of Revenue | 46.67 Billion | 51.11 Billion | 69.35 Billion | 234.92 Billion | 63.54 Billion | 50.44 Billion |
Gross Profit | 3.83 Billion | 6.16 Billion | 8.77 Billion | 39.01 Billion | 7.89 Billion | 6.24 Billion |
Operating Expenses | 6.29 Billion | 8.48 Billion | 5.91 Billion | 28.68 Billion | 5.32 Billion | 6.02 Billion |
Selling, General and Administrative Expenses | 6.03 Billion | 7.83 Billion | 2.18 Billion | - | 5.29 Billion | 2.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -261.57 Million | -644.8 Million | 88.19 Thousand | -1.22 Billion | -24.79 Million | -34.02 Million |
Cost and Expenses | 52.96 Billion | 59.59 Billion | 75.27 Billion | 263.61 Billion | 68.86 Billion | 56.47 Billion |
Operating Income | -2.45 Billion | -2.31 Billion | 2.94 Billion | 10.32 Billion | 2.57 Billion | 1.5 Billion |
Interest Expense | 234.95 Million | 373.97 Million | 305 Million | 714.21 Million | -381.7 Million | 362.74 Million |
Income Tax Expense | -3 Billion | -115.38 Thousand | 1.17 Billion | -710.69 Million | -710.69 Million | 10.4 Million |
Earnings before Tax | -5.69 Billion | -796.81 Million | 2.61 Billion | 8.49 Billion | 2.68 Billion | 1.15 Billion |
Net Income | -5.69 Billion | -796.69 Million | 2.61 Billion | 9.2 Billion | 3.39 Billion | 1.15 Billion |
Earnings Per Share Basic | -4.88 | -0.68 | 2.22 | - | 2.91 | 0.99 |
Earnings Per Share Diluted | -4.88 | -0.68 | 2.22 | - | 2.91 | 0.99 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.08 | 0.11 | 0.11 | 0.14 | 0.11 | 0.11 |
EBIT Margin | -0.10 | -0.03 | 0.05 | - | 0.04 | 0.03 |
Profit Margin | -0.11 | -0.01 | 0.03 | 0.03 | 0.05 | 0.02 |
EBITDA | -5.11 Billion | -1.98 Billion | 4.25 Billion | - | 2.94 Billion | 1.63 Billion |
Earnings Before Tax Margin | -0.05 | -0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
AUSAF
ALLPL
SESI
SNCY
5PG
ALEMV