Dynagreen Environmental Protection Group Co., Ltd. (1330.HK)
HKD 3.44
(-0.58%)
HKD 3.44
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.95 Billion | 4.56 Billion | 5.05 Billion | 2.27 Billion | 1.75 Billion | 1.05 Billion |
| Cost of Revenue | 2.43 Billion | 2.99 Billion | 3.32 Billion | 967.67 Million | 806.46 Million | 468.61 Million |
| Gross Profit | 1.52 Billion | 1.56 Billion | 1.73 Billion | 1.3 Billion | 945.98 Million | 586.44 Million |
| Operating Expenses | 749.69 Million | 210.99 Million | 175.4 Million | 133.07 Million | 96.26 Million | 65.23 Million |
| Selling, General and Administrative Expenses | 210.17 Million | 48.11 Million | 44.38 Million | 44.46 Million | 38.35 Million | 38.71 Million |
| Research and Development Expenses | 7.37 Million | 8.7 Million | 7.08 Million | 7.6 Million | 10.66 Million | 13.15 Million |
| Other Expenses | 532.14 Million | 154.17 Million | 123.93 Million | 81.01 Million | 47.24 Million | 410.03 Thousand |
| Cost and Expenses | 3.18 Billion | 3.2 Billion | 3.5 Billion | 1.1 Billion | 902.73 Million | 533.84 Million |
| Operating Income | 774.05 Million | 1.4 Billion | 1.56 Billion | 1.16 Billion | 854.35 Million | 306.11 Million |
| Interest Expense | 484.91 Million | 495.62 Million | 438.38 Million | 429.22 Million | 330.83 Million | 208.34 Million |
| Income Tax Expense | 113.61 Million | 107.18 Million | 148.28 Million | 99.45 Million | 57.06 Million | 35.64 Million |
| Earnings before Tax | 777.08 Million | 891.64 Million | 890.12 Million | 627.88 Million | 473.92 Million | 308.45 Million |
| Net Income | 629.28 Million | 744.76 Million | 697.78 Million | 503.38 Million | 416.08 Million | 272.77 Million |
| Earnings Per Share Basic | 0.43 | 0.53 | 0.50 | 0.43 | 0.36 | 0.25 |
| Earnings Per Share Diluted | 0.38 | 0.48 | 0.50 | 0.43 | 0.36 | 0.25 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.53 Billion | 1.39 Billion | 1.18 Billion | 1.16 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.59 Billion | 1.39 Billion | 1.18 Billion | 1.16 Billion | 1.1 Billion |
| Gross Margin | 0.39 | 0.34 | 0.34 | 0.58 | 0.54 | 0.56 |
| EBIT Margin | 0.44 | 0.40 | 0.37 | 0.62 | 0.59 | 0.58 |
| Profit Margin | 0.16 | 0.16 | 0.14 | 0.22 | 0.24 | 0.26 |
| EBITDA | 1.72 Billion | 1.8 Billion | 1.65 Billion | 1.29 Billion | 976.54 Million | 694.01 Million |
| Earnings Before Tax Margin | 0.20 | 0.31 | 0.31 | 0.51 | 0.49 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 855.63 Million | 804.87 Million | 3.95 Billion | 913.5 Million | 900.52 Million | 1.1 Billion |
| Cost of Revenue | 470.07 Million | 449.36 Million | 2.43 Billion | 552.02 Million | 508.05 Million | 709.16 Million |
| Gross Profit | 385.55 Million | 355.51 Million | 1.52 Billion | 361.48 Million | 392.47 Million | 391.76 Million |
| Operating Expenses | 50 Million | 50.96 Million | 217.87 Million | 75.52 Million | 50.79 Million | 47.71 Million |
| Selling, General and Administrative Expenses | 26.92 Million | 339.34 Thousand | - | -88.38 Million | 119.12 Million | 24.31 Million |
| Research and Development Expenses | 1.22 Million | 1.24 Million | - | 3.4 Million | 1.44 Million | 1.41 Million |
| Other Expenses | 637.66 Thousand | 407.58 Thousand | 3.03 Million | 1.73 Million | 456.55 Thousand | 487.86 Thousand |
| Cost and Expenses | 520.07 Million | 500.32 Million | 2.64 Billion | 627.54 Million | 558.84 Million | 756.88 Million |
| Operating Income | 209.23 Million | 180.77 Million | 774.05 Million | 129.22 Million | 210.57 Million | 221.27 Million |
| Interest Expense | 116.26 Million | 122.28 Million | 484.91 Million | 124.3 Million | 125.67 Million | 117.44 Million |
| Income Tax Expense | 33.07 Million | 34.25 Million | 113.61 Million | 30.19 Million | 28.42 Million | 20.28 Million |
| Earnings before Tax | 209.87 Million | 181.18 Million | 777.08 Million | 130.96 Million | 211.03 Million | 221.75 Million |
| Net Income | 164.17 Million | 138.85 Million | 629.28 Million | 93.38 Million | 171.83 Million | 193.47 Million |
| Earnings Per Share Basic | 0.13 | 0.10 | - | 0.07 | 0.12 | 0.14 |
| Earnings Per Share Diluted | 0.12 | 0.10 | - | 0.06 | 0.10 | 0.13 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.38 Billion | 1.63 Billion | 1.54 Billion | 1.44 Billion | 1.72 Billion |
| Gross Margin | 0.45 | 0.44 | 0.39 | 0.40 | 0.44 | 0.36 |
| EBIT Margin | 0.39 | 0.38 | - | 0.28 | 0.38 | 0.32 |
| Profit Margin | 0.19 | 0.17 | 0.16 | 0.10 | 0.19 | 0.18 |
| EBITDA | 337.2 Million | 306.28 Million | - | 256.61 Million | 344.85 Million | 347.91 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.20 | 0.14 | 0.23 | 0.20 |
SOHO
SNCY
5PG
EZJ
000650
MAFATIND