SeaChange International, Inc. (SEAC)
USD 6.56
(0.92%)
USD 6.56
(0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.49 Million | 27.31 Million | 21.99 Million | 67.15 Million | 62.4 Million | 80.26 Million |
| Cost of Revenue | 11.96 Million | 10.95 Million | 12.06 Million | 23.65 Million | 25.07 Million | 26.32 Million |
| Gross Profit | 20.52 Million | 16.35 Million | 9.93 Million | 43.5 Million | 37.33 Million | 53.94 Million |
| Operating Expenses | 32.18 Million | 23.55 Million | 29.97 Million | 43.44 Million | 53.73 Million | 54.61 Million |
| Selling, General and Administrative Expenses | 13.25 Million | 14.64 Million | 16.16 Million | 27.39 Million | 34.03 Million | 29.99 Million |
| Research and Development Expenses | 7.98 Million | 8.91 Million | 13.8 Million | 16.05 Million | 19.7 Million | 23.16 Million |
| Other Expenses | 10.93 Million | -479 Thousand | -180 Thousand | 11 Thousand | -4.21 Million | 4.08 Million |
| Cost and Expenses | 44.14 Million | 34.51 Million | 42.04 Million | 67.09 Million | 78.8 Million | 80.93 Million |
| Operating Income | -11.65 Million | -7.2 Million | -20.04 Million | 9 Million | -35.8 Million | -5.41 Million |
| Interest Expense | - | 258 Thousand | - | - | 301 Thousand | 147 Thousand |
| Income Tax Expense | -196 Thousand | -15 Thousand | 58 Thousand | 48 Thousand | -2.01 Million | -12.27 Million |
| Earnings before Tax | -11.6 Million | -7.44 Million | -21.7 Million | -8.87 Million | -40.02 Million | 1.22 Million |
| Net Income | -11.4 Million | -7.43 Million | -21.75 Million | -8.92 Million | -38 Million | 13.49 Million |
| Earnings Per Share Basic | -4.58 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 |
| Earnings Per Share Diluted | -0.23 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 |
| Weighted Average Shares Outstanding | 2.48 Million | 47.03 Million | 1.87 Million | 1.83 Million | 1.78 Million | 1.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.75 Million | 47.03 Million | 1.87 Million | 1.83 Million | 1.78 Million | 1.78 Million |
| Gross Margin | 0.63 | 0.60 | 0.45 | 0.65 | 0.60 | 0.67 |
| EBIT Margin | -0.01 | -0.22 | -0.77 | 0.16 | 0.09 | 0.11 |
| Profit Margin | -0.35 | -0.27 | -0.99 | -0.13 | -0.61 | 0.17 |
| EBITDA | -462 Thousand | -5.77 Million | -18.37 Million | 2.07 Million | -13.48 Million | 4.02 Million |
| Earnings Before Tax Margin | -0.36 | -0.26 | -0.91 | 0.13 | -0.57 | -0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.99 Million | 10.15 Million | 32.49 Million | 8.28 Million | 7.32 Million | 6.72 Million |
| Cost of Revenue | 2.83 Million | 2.76 Million | 11.96 Million | 3.13 Million | 2.56 Million | 3.5 Million |
| Gross Profit | 4.15 Million | 7.39 Million | 20.52 Million | 5.15 Million | 4.75 Million | 3.22 Million |
| Operating Expenses | 4.81 Million | 6.08 Million | 21.24 Million | 5.18 Million | 4.99 Million | 4.97 Million |
| Selling, General and Administrative Expenses | 3.02 Million | 3.77 Million | - | 3.17 Million | 3.04 Million | 3.26 Million |
| Research and Development Expenses | 1.79 Million | 2.31 Million | - | 2.01 Million | 1.95 Million | 1.7 Million |
| Other Expenses | 15 Thousand | 298 Thousand | 55 Thousand | -20 Thousand | 7000.00 | 23 Thousand |
| Cost and Expenses | 7.65 Million | 8.85 Million | 33.2 Million | 8.31 Million | 7.56 Million | 8.47 Million |
| Operating Income | -664 Thousand | 1.24 Million | 10.22 Million | 3.55 Million | 6.07 Million | -1.75 Million |
| Interest Expense | -141 Thousand | -166 Thousand | 21.82 Million | 3.65 Million | 90 Thousand | 75 Thousand |
| Income Tax Expense | 49 Thousand | -189 Thousand | -196 Thousand | -3000.00 | -5000.00 | 1000.00 |
| Earnings before Tax | -665 Thousand | 1.53 Million | -11.6 Million | -3.68 Million | -6.45 Million | -2.99 Million |
| Net Income | -714 Thousand | 1.72 Million | -11.4 Million | -3.68 Million | -6.45 Million | -2.99 Million |
| Earnings Per Share Basic | -5.66 | 0.03 | - | -0.07 | -0.13 | -0.06 |
| Earnings Per Share Diluted | -5.66 | 0.03 | - | -0.07 | -0.13 | -0.06 |
| Weighted Average Shares Outstanding | 126.05 Thousand | 50.86 Million | 49.75 Million | 50.29 Million | 49.46 Million | 49.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.05 Thousand | 50.86 Million | 49.75 Million | 50.29 Million | 49.46 Million | 49.22 Million |
| Gross Margin | 0.59 | 0.73 | 0.63 | 0.62 | 0.65 | 0.48 |
| EBIT Margin | -0.05 | 0.14 | - | 0.44 | 0.84 | -0.05 |
| Profit Margin | -0.10 | 0.17 | -0.35 | -0.44 | -0.88 | -0.45 |
| EBITDA | -367 Thousand | 1.43 Million | - | 3.61 Million | 6.14 Million | -350 Thousand |
| Earnings Before Tax Margin | -0.09 | 0.12 | 0.31 | 0.43 | 0.83 | -0.26 |
2852
MDXHF
301168
RSPI
300452
ISLAX