MedX Health Corp (MDXHF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 456.08 Thousand | 510.6 Thousand | 563.1 Thousand | 530.06 Thousand | 860.24 Thousand | 1.08 Million |
| Cost of Revenue | 270.46 Thousand | 270.66 Thousand | 273.66 Thousand | 261.96 Thousand | 380.42 Thousand | 398.23 Thousand |
| Gross Profit | 185.62 Thousand | 239.94 Thousand | 289.43 Thousand | 268.1 Thousand | 479.82 Thousand | 689.18 Thousand |
| Operating Expenses | 185.62 Thousand | 4.1 Million | 4.85 Million | 3.29 Million | 3.61 Million | 4.77 Million |
| Selling, General and Administrative Expenses | 2.21 Million | 2.94 Million | 3.54 Million | 2.79 Million | 2.94 Million | 3.79 Million |
| Research and Development Expenses | 586.08 Thousand | 681.79 Thousand | 995.36 Thousand | 431.16 Thousand | 535.46 Thousand | 880.77 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.48 Million | 4.37 Million | 5.12 Million | 3.55 Million | 3.99 Million | 5.17 Million |
| Operating Income | -3.02 Million | -3.86 Million | -4.56 Million | -3.02 Million | -3.13 Million | -4.08 Million |
| Interest Expense | 2.15 Million | 1.26 Million | 777.61 Thousand | 58.17 Thousand | 125.02 Thousand | 101.89 Thousand |
| Income Tax Expense | - | 1.26 Million | 777.61 Thousand | 58.17 Thousand | 125.02 Thousand | 101.89 Thousand |
| Earnings before Tax | -4.58 Million | -5.13 Million | -5.32 Million | -3.19 Million | -3.27 Million | -4.18 Million |
| Net Income | -4.58 Million | -5.13 Million | -5.32 Million | -3.19 Million | -3.27 Million | -4.18 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 196.7 Million | 183.74 Million | 180.18 Million | 166.55 Million | 140.18 Million | 130.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.7 Million | 183.74 Million | 180.18 Million | 166.55 Million | 140.18 Million | 130.34 Million |
| Gross Margin | 0.41 | 0.47 | 0.51 | 0.51 | 0.56 | 0.63 |
| EBIT Margin | -5.22 | -7.47 | -8.01 | -5.57 | -3.48 | -3.66 |
| Profit Margin | -10.04 | -10.05 | -9.45 | -6.04 | -3.81 | -3.85 |
| EBITDA | -2.37 Million | -3.81 Million | -4.54 Million | -2.94 Million | -3.01 Million | -3.98 Million |
| Earnings Before Tax Margin | -6.63 | -7.58 | -8.10 | -5.72 | -3.64 | -3.76 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.3 Thousand | 106.74 Thousand | 66.33 Thousand | 456.08 Thousand | 111.25 Thousand | 229.74 Thousand |
| Cost of Revenue | 49.23 Thousand | 82.4 Thousand | 72.62 Thousand | 308.41 Thousand | 45.61 Thousand | 128.96 Thousand |
| Gross Profit | 55.06 Thousand | 24.34 Thousand | -6290.00 | 147.67 Thousand | 65.64 Thousand | 100.77 Thousand |
| Operating Expenses | 791.36 Thousand | 774.66 Thousand | 622.93 Thousand | 3.17 Million | 900.15 Thousand | 886.89 Thousand |
| Selling, General and Administrative Expenses | 575.2 Thousand | 631.43 Thousand | 500.62 Thousand | - | 572.48 Thousand | 678.44 Thousand |
| Research and Development Expenses | 124.45 Thousand | 143.22 Thousand | 122.3 Thousand | - | 124.61 Thousand | 123.68 Thousand |
| Other Expenses | 91.71 Thousand | - | - | - | - | - |
| Cost and Expenses | 840.6 Thousand | 857.06 Thousand | 695.55 Thousand | 3.48 Million | 945.76 Thousand | 1.01 Million |
| Operating Income | -736.3 Thousand | -750.32 Thousand | -629.22 Thousand | -3.02 Million | -825.88 Thousand | -786.11 Thousand |
| Interest Expense | 190.1 Thousand | 176.38 Thousand | 566.03 Thousand | 2.15 Million | 533.74 Thousand | 593.32 Thousand |
| Income Tax Expense | - | -4.00 | -3.00 | 3.00 | 542.37 Thousand | 593.32 Thousand |
| Earnings before Tax | -926.4 Thousand | -926.7 Thousand | -601.53 Thousand | -4.58 Million | -1.36 Million | -1.38 Million |
| Net Income | -926.4 Thousand | -926.7 Thousand | -601.53 Thousand | -4.58 Million | -1.36 Million | -1.38 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 264.65 Million | 261.95 Million | 261.95 Million | 196.7 Million | 183.95 Million | 184.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 264.65 Million | 261.95 Million | 261.95 Million | 196.7 Million | 183.95 Million | 184.17 Million |
| Gross Margin | 0.53 | 0.23 | -0.09 | 0.32 | 0.59 | 0.44 |
| EBIT Margin | -6.95 | -6.92 | -9.36 | - | -7.42 | -3.37 |
| Profit Margin | -8.88 | -8.68 | -9.07 | -10.04 | -12.29 | -6.01 |
| EBITDA | -724.6 Thousand | -738.62 Thousand | -620.84 Thousand | - | -825.76 Thousand | -773.16 Thousand |
| Earnings Before Tax Margin | -7.06 | -7.03 | -9.49 | -6.63 | -7.42 | -3.42 |
301168
AVONMORE
4280
ISLAX
SEAC
2852