Icelandic Salmon AS (ISLAX.OL)
NOK 120.0
(-1.64%)
NOK 120.0
(-1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 164.81 Million | 157.59 Million | 90.8 Million | 61.84 Million | 66.67 Million | 42.02 Million |
| Cost of Revenue | 102.55 Million | 79.95 Million | 55.99 Million | 31.18 Million | 36.32 Million | 18.9 Million |
| Gross Profit | 62.26 Million | 77.64 Million | 34.8 Million | 30.65 Million | 30.34 Million | 23.11 Million |
| Operating Expenses | 49.09 Million | 43.15 Million | 30.73 Million | 27.71 Million | 25.53 Million | 28.99 Million |
| Selling, General and Administrative Expenses | 10.07 Million | 7.15 Million | 603 Thousand | 724 Thousand | 504 Thousand | 467 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.02 Million | 36 Million | 30.13 Million | 26.99 Million | 25.02 Million | 28.52 Million |
| Cost and Expenses | 151.64 Million | 123.1 Million | 86.73 Million | 58.9 Million | 61.85 Million | 47.89 Million |
| Operating Income | 13.17 Million | 34.48 Million | 4.07 Million | 1.05 Million | 4.81 Million | -8.38 Million |
| Interest Expense | 3.56 Million | 1.91 Million | 1.96 Million | 2.45 Million | 3.06 Million | 2.55 Million |
| Income Tax Expense | 1.62 Million | 6.9 Million | 232 Thousand | 554 Thousand | 637 Thousand | -1.91 Million |
| Earnings before Tax | 10.19 Million | 41.81 Million | 2.6 Million | -1.39 Million | 2.21 Million | -10.94 Million |
| Net Income | 8.56 Million | 34.91 Million | 2.36 Million | -1.95 Million | 1.57 Million | -9.03 Million |
| Earnings Per Share Basic | 0.28 | 1.13 | 0.08 | -0.06 | 0.05 | -0.29 |
| Earnings Per Share Diluted | 0.28 | 1.13 | 0.08 | -0.06 | 0.05 | -0.29 |
| Weighted Average Shares Outstanding | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million |
| Gross Margin | 0.38 | 0.49 | 0.38 | 0.50 | 0.46 | 0.55 |
| EBIT Margin | 0.14 | 0.27 | 0.12 | 0.13 | 0.20 | 0.04 |
| Profit Margin | 0.05 | 0.22 | 0.03 | -0.03 | 0.02 | -0.21 |
| EBITDA | 22.85 Million | 42.22 Million | 10.48 Million | 7.86 Million | 13.08 Million | 1.76 Million |
| Earnings Before Tax Margin | 0.08 | 0.22 | 0.04 | 0.02 | 0.07 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.92 Million | 217.87 Million | 1.07 Billion | 164.81 Million | 514.79 Million | 810.82 Million |
| Cost of Revenue | 69.9 Million | 71.52 Million | 893.3 Million | 102.55 Million | 390.99 Million | 536.61 Million |
| Gross Profit | 143.02 Million | 146.35 Million | 181.48 Million | 62.26 Million | 123.79 Million | 274.2 Million |
| Operating Expenses | 128.81 Million | 131.81 Million | 147.77 Million | 49.09 Million | 133.27 Million | 108.53 Million |
| Selling, General and Administrative Expenses | 52.06 Million | 53.27 Million | 124.16 Million | - | 56.69 Million | 100.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 76.74 Million | 78.53 Million | -23.6 Million | - | 76.57 Million | -7.67 Million |
| Cost and Expenses | 198.71 Million | 203.33 Million | 1.04 Billion | 151.64 Million | 524.26 Million | 645.15 Million |
| Operating Income | 14.2 Million | 14.54 Million | 33.7 Million | 13.17 Million | -9.47 Million | 165.66 Million |
| Interest Expense | 19.46 Million | - | 28.17 Million | 3.56 Million | - | - |
| Income Tax Expense | 7.99 Million | 8.18 Million | -14.85 Million | 1.62 Million | 7.28 Million | 33.04 Million |
| Earnings before Tax | 5.14 Million | 5.26 Million | -45.68 Million | 10.19 Million | -22.4 Million | 160.39 Million |
| Net Income | 13.14 Million | 13.44 Million | -30.82 Million | 8.56 Million | -15.12 Million | 127.33 Million |
| Earnings Per Share Basic | 0.40 | 0.41 | -1.00 | - | -0.49 | 4.11 |
| Earnings Per Share Diluted | 0.40 | 0.41 | -1.00 | - | -0.49 | 4.11 |
| Weighted Average Shares Outstanding | 32.82 Million | 32.82 Million | 30.96 Million | 30.96 Million | 30.69 Million | 30.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.82 Million | 32.82 Million | 30.96 Million | 30.96 Million | 30.69 Million | 30.96 Million |
| Gross Margin | 0.67 | 0.67 | 0.17 | 0.38 | 0.24 | 0.34 |
| EBIT Margin | 0.21 | 0.21 | 0.08 | - | 0.03 | 0.26 |
| Profit Margin | 0.06 | 0.06 | -0.03 | 0.05 | -0.03 | 0.16 |
| EBITDA | 43.7 Million | 44.72 Million | 88.43 Million | - | 14.67 Million | 214.81 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.03 | 0.08 | -0.02 | 0.20 |
SEAC
2852
MDXHF
MBHCF
RSPI
300452