USD 6.56
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.65 Million | 55.19 Million | 50.4 Million | 72.89 Million | 78.74 Million | 119.33 Million |
Total Current Assets | 40.15 Million | 41.76 Million | 32.22 Million | 54.46 Million | 62.34 Million | 81.96 Million |
Cash And Short Term Investments | 14.65 Million | 17.52 Million | 6.1 Million | 13.91 Million | 30.67 Million | 52.09 Million |
Cash and Cash Equivalents | 13.41 Million | 17.52 Million | 5.85 Million | 9.29 Million | 20.31 Million | 43.65 Million |
Short Term Investments | 1.24 Million | - | 252 Thousand | 4.61 Million | 10.35 Million | 8.44 Million |
Net Receivables | 23.18 Million | 21.93 Million | 21.74 Million | 35.43 Million | 24.71 Million | 25.63 Million |
Inventory | - | - | - | - | 924 Thousand | 666 Thousand |
Other Current Assets | 2.31 Million | 2.31 Million | 4.37 Million | 5.11 Million | 6.03 Million | 3.55 Million |
Total Non-Current Assets | 2.5 Million | 13.42 Million | 18.17 Million | 18.42 Million | 16.39 Million | 37.36 Million |
Net PPE | 713 Thousand | 902 Thousand | 605 Thousand | 554 Thousand | 7.19 Million | 9.47 Million |
Good Will And Intangible Assets | - | 9.88 Million | 11.84 Million | 12.07 Million | 8.75 Million | 26.88 Million |
Good Will | - | 9.88 Million | 10.57 Million | 9.77 Million | 8.75 Million | 25.57 Million |
Intangible Assets | - | - | 1.27 Million | 2.3 Million | - | 1.3 Million |
Long-Term Investments | - | - | - | 782 Thousand | 6.33 Million | 4.44 Million |
Tax Assets | - | - | - | -782 Thousand | -6.33 Million | -4.44 Million |
Other Non Current Assets | 1.79 Million | 2.64 Million | 5.72 Million | 5.79 Million | 450 Thousand | 1.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.44 Million | 12.67 Million | 18.86 Million | 22.95 Million | 23.64 Million | 33.61 Million |
Total Current Liabilities | 11.44 Million | 12.67 Million | 10.17 Million | 16.34 Million | 12.26 Million | 17.81 Million |
Account Payables | 6.04 Million | 8.53 Million | 10.17 Million | 16.34 Million | 12.26 Million | 17.81 Million |
Tax Payables | 98 Thousand | 110 Thousand | 271 Thousand | 317 Thousand | 1.5 Million | 6.87 Million |
Short Term Debt | 713 Thousand | 762 Thousand | 2.72 Million | 722 Thousand | -15.86 Million | -26.97 Million |
Deferred Revenue | 5.3 Million | 4.02 Million | 4.73 Million | 5.04 Million | 8.1 Million | 11.59 Million |
Other Current Liabilities | -615 Thousand | -652 Thousand | -7.46 Million | -5.76 Million | 7.76 Million | 15.37 Million |
Total Non Current Liabilities | 6.04 Million | 1.54 Million | 8.69 Million | 6.61 Million | 11.37 Million | 15.8 Million |
Long-Term Debt | 691 Thousand | 1.36 Million | 2.41 Million | 4.34 Million | 9.76 Million | 9.82 Million |
Deferred Revenue Non Current | 130 Thousand | 77 Thousand | 5.39 Million | 6.18 Million | 10.74 Million | 14.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.22 Million | 110 Thousand | - | -4.34 Million | -9.76 Million | -9.82 Million |
Other Liabilities | -6.04 Million | -1.54 Million | - | - | - | - |
Total Equity | 31.21 Million | 42.52 Million | 31.54 Million | 49.93 Million | 55.1 Million | 85.72 Million |
Stock Holders Equity | 31.21 Million | 42.52 Million | 31.54 Million | 49.93 Million | 55.1 Million | 85.72 Million |
Common Stock | 503 Thousand | 493 Thousand | 378 Thousand | 373 Thousand | 359 Thousand | 356 Thousand |
Retained Earnings | -233.81 Million | -222.41 Million | -214.98 Million | -193.22 Million | -184.3 Million | -148.62 Million |
Accumulated other comprehensive income | -1.89 Million | -973 Thousand | -73 Thousand | -2.13 Million | -3.39 Million | -5.43 Million |
Common Stock Equity | 31.21 Million | 42.52 Million | 31.54 Million | 49.93 Million | 55.1 Million | 85.72 Million |
Capital Lease Obligation | 691 Thousand | 2.12 Million | 5.45 Million | 4.34 Million | - | - |
Total Investments | 1.24 Million | - | 252 Thousand | 5.39 Million | 10.35 Million | 8.44 Million |
Total Debt | 1.4 Million | 2.12 Million | 2.41 Million | 4.34 Million | - | - |
Net Debt | -12.01 Million | -15.4 Million | -3.44 Million | -4.94 Million | -20.31 Million | -43.65 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 40.7 Million | 42.65 Million | 42.65 Million | 38.56 Million | 44.07 Million | 51.87 Million |
Total Current Assets | 33.74 Million | 40.15 Million | 40.15 Million | 36.08 Million | 34.51 Million | 36.37 Million |
Cash And Short Term Investments | 15.19 Million | 14.65 Million | 14.65 Million | 14.49 Million | 14.33 Million | 16.46 Million |
Cash and Cash Equivalents | 13.79 Million | 13.41 Million | 13.41 Million | 14.49 Million | 14.33 Million | 16.46 Million |
Short Term Investments | 1.4 Million | 1.24 Million | 1.24 Million | - | - | - |
Net Receivables | 15.71 Million | 23.18 Million | 23.18 Million | 19.04 Million | 17.5 Million | 17.22 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.83 Million | 2.31 Million | 2.31 Million | 2.54 Million | 2.67 Million | 2.68 Million |
Total Non-Current Assets | 6.95 Million | 2.5 Million | 2.5 Million | 2.48 Million | 9.56 Million | 15.49 Million |
Net PPE | 1.88 Million | 713 Thousand | 713 Thousand | 686 Thousand | 2.28 Million | 2.56 Million |
Good Will And Intangible Assets | - | - | - | - | 3.36 Million | 9.45 Million |
Good Will | - | - | - | - | 3.36 Million | 9.45 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.07 Million | 1.79 Million | 1.79 Million | 1.79 Million | 3.91 Million | 3.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.97 Million | 11.44 Million | 11.44 Million | 9.79 Million | 11.5 Million | 12.63 Million |
Total Current Liabilities | 9.29 Million | 11.44 Million | 11.44 Million | 9.79 Million | 10.38 Million | 11.22 Million |
Account Payables | 1.85 Million | 6.04 Million | 6.04 Million | 7.14 Million | 2.01 Million | 2.26 Million |
Tax Payables | 92 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 131 Thousand | 233 Thousand |
Short Term Debt | 726 Thousand | 713 Thousand | 713 Thousand | 652 Thousand | 679 Thousand | 685 Thousand |
Deferred Revenue | 5.08 Million | 5.3 Million | 5.3 Million | 2.55 Million | 4.1 Million | 4.77 Million |
Other Current Liabilities | 1.62 Million | -615 Thousand | -615 Thousand | -554 Thousand | 3.58 Million | 3.5 Million |
Total Non Current Liabilities | 682 Thousand | 6.04 Million | 6.04 Million | 935 Thousand | 1.12 Million | 1.4 Million |
Long-Term Debt | 489 Thousand | 691 Thousand | 691 Thousand | 787 Thousand | 949 Thousand | 1.14 Million |
Deferred Revenue Non Current | 92 Thousand | 130 Thousand | 130 Thousand | 47 Thousand | 62 Thousand | 147 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | 5.22 Million | 5.22 Million | 101 Thousand | 113 Thousand | 113 Thousand |
Other Liabilities | - | -6.04 Million | -6.04 Million | -935 Thousand | - | - |
Total Equity | 30.73 Million | 31.21 Million | 31.21 Million | 28.77 Million | 32.56 Million | 39.23 Million |
Stock Holders Equity | 30.73 Million | 31.21 Million | 31.21 Million | 28.77 Million | 32.56 Million | 39.23 Million |
Common Stock | 25 Thousand | 503 Thousand | 503 Thousand | 503 Thousand | 501 Thousand | 494 Thousand |
Retained Earnings | -234.74 Million | -233.81 Million | -233.81 Million | -235.54 Million | -231.86 Million | -225.4 Million |
Accumulated other comprehensive income | -1.79 Million | -1.89 Million | -1.89 Million | -2.31 Million | -2.02 Million | -1.54 Million |
Common Stock Equity | 30.73 Million | 31.21 Million | 31.21 Million | 28.77 Million | 32.56 Million | 39.23 Million |
Capital Lease Obligation | 1.21 Million | 691 Thousand | 691 Thousand | 1.43 Million | 1.62 Million | 1.83 Million |
Total Investments | 1.4 Million | 1.24 Million | 1.24 Million | - | - | - |
Total Debt | 1.21 Million | 1.4 Million | 1.4 Million | 1.43 Million | 1.62 Million | 1.83 Million |
Net Debt | -12.57 Million | -12.01 Million | -12.01 Million | -13.05 Million | -12.7 Million | -14.63 Million |
2852
MDXHF
301168
RSPI
300452
ISLAX