USD 7.84
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 296.62 Million | 279.22 Million | 219.25 Million | 155.03 Million | 130.01 Million | 130.01 Million |
Cost of Revenue | 69.7 Million | 64.82 Million | 55.48 Million | 41.44 Million | 55.85 Million | 1.15 Million |
Gross Profit | 226.92 Million | 214.4 Million | 163.77 Million | 113.58 Million | 74.16 Million | 128.86 Million |
Operating Expenses | 338.33 Million | 256.81 Million | 209.74 Million | 148.1 Million | 113.4 Million | 1.15 Million |
Selling, General and Administrative Expenses | 148.65 Million | 149.06 Million | 120.05 Million | 87.3 Million | 29.09 Million | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 189.68 Million | 107.75 Million | 89.69 Million | 60.8 Million | 84.3 Million | - |
Cost and Expenses | 408.04 Million | 321.63 Million | 265.22 Million | 189.55 Million | 113.4 Million | 1.15 Million |
Operating Income | -111.41 Million | 24.08 Million | -69.08 Million | -37.03 Million | 16.61 Million | -1.15 Million |
Interest Expense | 1.04 Million | 4.37 Million | 3.67 Million | 14.44 Million | 9.06 Million | 6.07 Million |
Income Tax Expense | -2.11 Million | 6.17 Million | -30.69 Million | -12.35 Million | -4.99 Million | -2.67 Million |
Earnings before Tax | -119.53 Million | 14.91 Million | -86.72 Million | -58.89 Million | 10.53 Million | 1.52 Million |
Net Income | -110.49 Million | 8.74 Million | -56.03 Million | -46.53 Million | 10.53 Million | 1.52 Million |
Earnings Per Share Basic | -1.23 | 0.10 | -0.67 | -0.89 | 0.28 | 0.05 |
Earnings Per Share Diluted | -1.23 | 0.08 | -0.67 | -0.89 | 0.28 | 0.05 |
Weighted Average Shares Outstanding | 90.04 Million | 88.79 Million | 83.31 Million | 52.18 Million | 37.53 Million | 32.25 Million |
Weighted Average Shares Outstanding (Diluted) | 90.04 Million | 110.67 Million | 83.31 Million | 52.18 Million | 37.53 Million | 32.25 Million |
Gross Margin | 0.77 | 0.77 | 0.75 | 0.73 | 0.57 | 0.99 |
EBIT Margin | 0.26 | 0.47 | 0.09 | 0.15 | 0.21 | -0.01 |
Profit Margin | -0.37 | 0.03 | -0.26 | -0.30 | 0.08 | 0.01 |
EBITDA | 78.27 Million | 65.34 Million | 43.72 Million | -54.47 Million | 1.87 Million | 29.92 Million |
Earnings Before Tax Margin | -0.38 | 0.09 | -0.32 | -0.24 | 0.13 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.9 Million | 80.72 Million | 75.98 Million | 296.62 Million | 74.32 Million | 71.78 Million |
Cost of Revenue | 43.09 Million | 46.2 Million | 41.97 Million | 173.56 Million | 17.63 Million | 16.84 Million |
Gross Profit | 31.81 Million | 34.51 Million | 34.01 Million | 123.06 Million | 56.68 Million | 54.94 Million |
Operating Expenses | 32.23 Million | 34.16 Million | 32.38 Million | 124.82 Million | 61.8 Million | 64.66 Million |
Selling, General and Administrative Expenses | 32.23 Million | 34.16 Million | 32.38 Million | - | 35.27 Million | 38.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.34 Million | -2.93 Million | -2.99 Million | -7.07 Million | -3.26 Million | 4.39 Million |
Cost and Expenses | 75.32 Million | 80.36 Million | 74.35 Million | 298.38 Million | 79.43 Million | 81.5 Million |
Operating Income | -423 Thousand | 357 Thousand | 1.62 Million | -1.75 Million | -5.11 Million | -9.86 Million |
Interest Expense | 554 Thousand | 380 Thousand | -3.22 Million | 1.04 Million | 103 Thousand | 910 Thousand |
Income Tax Expense | -1.97 Million | 302 Thousand | -3.42 Million | -2.11 Million | -1.99 Million | -1.05 Million |
Earnings before Tax | -6.21 Million | -5.06 Million | -81.09 Million | -119.53 Million | -8.48 Million | -6.38 Million |
Net Income | -4.07 Million | -5.21 Million | -73.28 Million | -110.49 Million | -6.16 Million | -4.64 Million |
Earnings Per Share Basic | -0.04 | -0.06 | -0.80 | - | -0.07 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.80 | - | -0.07 | -0.05 |
Weighted Average Shares Outstanding | 91.82 Million | 91.21 Million | 91.2 Million | 90.04 Million | 91.16 Million | 89.17 Million |
Weighted Average Shares Outstanding (Diluted) | 91.82 Million | 91.21 Million | 91.2 Million | 90.04 Million | 91.16 Million | 89.17 Million |
Gross Margin | 0.42 | 0.43 | 0.45 | 0.41 | 0.76 | 0.77 |
EBIT Margin | 0.35 | 0.34 | 0.35 | - | 0.24 | 0.29 |
Profit Margin | -0.05 | -0.06 | -0.96 | -0.37 | -0.08 | -0.06 |
EBITDA | 26.34 Million | 27.38 Million | 26.34 Million | - | 18.14 Million | 21.16 Million |
Earnings Before Tax Margin | -0.01 | 0.00 | 0.02 | -0.01 | -0.07 | -0.14 |
SCF
SAMHI
NRRSF
SNNC
SMG
DENN