GBp 282.0
(1.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.9 Million | 10.97 Million | -5.38 Million | 57.47 Million | -25.92 Million | -3.78 Million |
Cost of Revenue | - | 1.05 Million | 1.05 Million | 1.18 Million | 1.32 Million | 1.42 Million |
Gross Profit | 37.9 Million | 9.92 Million | -6.44 Million | 56.29 Million | -27.24 Million | -5.21 Million |
Operating Expenses | 37.9 Million | 1.6 Million | 523 Thousand | 382 Thousand | 321 Thousand | 350 Thousand |
Selling, General and Administrative Expenses | 585 Thousand | 1.6 Million | 523 Thousand | 382 Thousand | 321 Thousand | 350 Thousand |
Research and Development Expenses | - | - | -0.63 | 2.23 | 3.27 | -0.67 |
Other Expenses | 37.31 Million | - | 69.46 Million | 69.27 Million | 68.77 Million | 68.68 Million |
Cost and Expenses | 37.9 Million | 1.6 Million | 523 Thousand | 382 Thousand | 321 Thousand | 350 Thousand |
Operating Income | -78.52 Million | 9.36 Million | -5.5 Million | 57.09 Million | -26.24 Million | -4.13 Million |
Interest Expense | 1.94 Million | 1.36 Million | 404 Thousand | 176 Thousand | 314 Thousand | 362 Thousand |
Income Tax Expense | - | - | 13 Thousand | 57.09 Million | 55 Thousand | 41 Thousand |
Earnings before Tax | 37.31 Million | 8 Million | -5.9 Million | 57.09 Million | -26.24 Million | -4.13 Million |
Net Income | 37.31 Million | 8 Million | -5.92 Million | 57.09 Million | -26.3 Million | -4.17 Million |
Earnings Per Share Basic | 0.54 | 0.12 | -0.09 | 0.82 | -0.38 | -0.06 |
Earnings Per Share Diluted | 0.54 | 0.12 | -0.09 | 0.82 | -0.38 | -0.06 |
Weighted Average Shares Outstanding | 69.44 Million | 69.46 Million | 68.77 Million | 69.27 Million | 68.77 Million | 68.68 Million |
Weighted Average Shares Outstanding (Diluted) | 69.44 Million | 69.46 Million | 68.77 Million | 69.27 Million | 68.77 Million | 68.68 Million |
Gross Margin | 1.00 | 0.90 | 1.20 | 0.98 | 1.05 | 1.38 |
EBIT Margin | - | - | 1.02 | 0.99 | 1.01 | 1.09 |
Profit Margin | 0.98 | 0.73 | 1.10 | 0.99 | 1.01 | 1.10 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -2.07 | 0.85 | 1.02 | 0.99 | 1.01 | 1.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.74 Million | 2.74 Million | -11.39 Million | 8.55 Million | -5.69 Million | 22.36 Million |
Cost of Revenue | 512 Thousand | - | 519 Thousand | 1.05 Million | - | 536 Thousand |
Gross Profit | 2.23 Million | 2.74 Million | -11.91 Million | 7.49 Million | -5.69 Million | 21.83 Million |
Operating Expenses | 397 Thousand | 397 Thousand | 394.99 Thousand | 552 Thousand | 394.99 Thousand | 408.5 Thousand |
Selling, General and Administrative Expenses | 397 Thousand | 397 Thousand | 395 Thousand | - | 395 Thousand | 408.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -282 Thousand | - | - | 69.46 Million | - | - |
Cost and Expenses | 397 Thousand | 397 Thousand | 790 Thousand | 552 Thousand | 394.99 Thousand | 817 Thousand |
Operating Income | 2.35 Million | 2.35 Million | -12.18 Million | 8 Million | -6.09 Million | 21.55 Million |
Interest Expense | - | - | - | 1.36 Million | - | - |
Income Tax Expense | 4.7 Million | - | -403.5 Thousand | 8 Million | -403.5 Thousand | -280 Thousand |
Earnings before Tax | 1.88 Million | 1.88 Million | -12.99 Million | 8 Million | -6.49 Million | 20.99 Million |
Net Income | 1.88 Million | 1.88 Million | -12.99 Million | 8 Million | -6.49 Million | 20.99 Million |
Earnings Per Share Basic | 0.03 | 0.03 | -0.19 | - | -0.09 | 0.30 |
Earnings Per Share Diluted | 0.03 | 0.03 | -0.19 | - | -0.09 | 0.30 |
Weighted Average Shares Outstanding | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million |
Weighted Average Shares Outstanding (Diluted) | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million | 69.46 Million |
Gross Margin | 0.81 | 1.00 | 1.05 | 0.88 | 1.00 | 0.98 |
EBIT Margin | 1.71 | - | 1.07 | - | 0.07 | 0.96 |
Profit Margin | 0.68 | 0.68 | 1.14 | 0.94 | 1.14 | 0.94 |
EBITDA | 4.7 Million | - | -12.18 Million | - | -403.5 Thousand | 21.55 Million |
Earnings Before Tax Margin | 0.86 | 0.86 | 1.07 | 0.94 | 1.07 | 0.96 |
SAMHI
NRRSF
006650
SMG
DENN
RPAY