Sibannac, Inc. (SNNC)
USD 0.04
(8.64%)
USD 0.04
(8.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 434.00 | 6415.00 | 157.31 Thousand | 255.06 Thousand | 55.49 Thousand | - |
| Cost of Revenue | 208.00 | 2500.00 | 100.28 Thousand | 205.13 Thousand | 46.03 Thousand | - |
| Gross Profit | 226.00 | 3915.00 | 57.02 Thousand | 49.92 Thousand | 9467.00 | - |
| Operating Expenses | 519.37 Thousand | 532.67 Thousand | 543.76 Thousand | 414.96 Thousand | 265.16 Thousand | 306.87 Thousand |
| Selling, General and Administrative Expenses | 519.15 Thousand | 482.99 Thousand | 535.27 Thousand | 414.96 Thousand | 265.16 Thousand | 306.87 Thousand |
| Research and Development Expenses | 225.00 | 49.67 Thousand | 8487.00 | - | - | - |
| Other Expenses | -1.00 | - | - | - | - | - |
| Cost and Expenses | 519.58 Thousand | 535.17 Thousand | 644.05 Thousand | 620.09 Thousand | 311.19 Thousand | 306.87 Thousand |
| Operating Income | -519.15 Thousand | -528.76 Thousand | -486.74 Thousand | -365.04 Thousand | -255.69 Thousand | -306.87 Thousand |
| Interest Expense | 37.88 Thousand | 91.97 Thousand | 109.09 Thousand | 64.66 Thousand | 45.32 Thousand | 25.47 Thousand |
| Income Tax Expense | - | -18.86 Thousand | -486.74 | -62.8 Thousand | -171.85 Thousand | - |
| Earnings before Tax | -421.14 Thousand | -611.29 Thousand | -565.93 Thousand | -425.71 Thousand | -297.04 Thousand | -328.37 Thousand |
| Net Income | -421.14 Thousand | -592.95 Thousand | -565.93 Thousand | -363.27 Thousand | -297.04 Thousand | -328.37 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 84.22 Million | 77.97 Million | 26.21 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.22 Million | 77.97 Million | 26.21 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Gross Margin | 0.52 | 0.61 | 0.36 | 0.20 | 0.17 | - |
| EBIT Margin | 313.10 | -82.43 | -3.09 | -1.43 | -4.61 | - |
| Profit Margin | -970.38 | -92.43 | -3.60 | -1.42 | -5.35 | - |
| EBITDA | 135.88 Thousand | 9442.00 | 29.89 Thousand | 3986.00 | -251.72 Thousand | -306.87 Thousand |
| Earnings Before Tax Margin | -1196.20 | -82.43 | -3.09 | -1.43 | -4.61 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 3000.00 | - | 434.00 | - | 40.00 |
| Cost of Revenue | - | 1500.00 | - | 208.00 | - | - |
| Gross Profit | - | 1500.00 | - | 226.00 | - | 40.00 |
| Operating Expenses | 59.05 Thousand | 68.92 Thousand | 63.65 Thousand | 519.37 Thousand | 232.26 Thousand | 84.2 Thousand |
| Selling, General and Administrative Expenses | 58.83 Thousand | 68.47 Thousand | 63.65 Thousand | - | 229.16 Thousand | 83.62 Thousand |
| Research and Development Expenses | 225.00 | 450.00 | - | - | 3099.00 | 576.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 59.05 Thousand | 70.42 Thousand | 63.65 Thousand | 519.58 Thousand | 232.26 Thousand | 84.2 Thousand |
| Operating Income | -59.06 Thousand | -67.43 Thousand | -63.65 Thousand | -519.15 Thousand | -232.26 Thousand | -84.16 Thousand |
| Interest Expense | 10.39 Thousand | 10.27 Thousand | 10.27 Thousand | 37.88 Thousand | 10.39 Thousand | 11.09 Thousand |
| Income Tax Expense | - | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
| Earnings before Tax | -69.44 Thousand | -524.78 Thousand | -73.92 Thousand | -421.14 Thousand | -242.65 Thousand | -93.56 Thousand |
| Net Income | -69.44 Thousand | -524.78 Thousand | -73.92 Thousand | -421.14 Thousand | -242.65 Thousand | -93.56 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 109.64 Million | 109.64 Million | 109.64 Million | 109.64 Million | 109.64 Million | 83.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.64 Million | 109.64 Million | 109.64 Million | 109.64 Million | 109.64 Million | 83.71 Million |
| Gross Margin | - | 0.50 | - | 0.52 | - | 1.00 |
| EBIT Margin | - | -22.48 | - | - | - | -2104.00 |
| Profit Margin | - | -174.93 | - | -970.38 | - | -2339.02 |
| EBITDA | -59.06 Thousand | -67.43 Thousand | -63.65 Thousand | - | -232.26 Thousand | -84.16 Thousand |
| Earnings Before Tax Margin | - | -22.48 | - | -1196.20 | - | -2104.00 |
SMG
DENN
RPAY
0012
SLFPY
7803