Bushiroad Inc. (7803.T)
JPY 400.0
(1.78%)
JPY 400.0
(1.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 48.79 Billion | 41.96 Billion | - | 33 Billion | 32.17 Billion | 28.88 Billion |
| Cost of Revenue | 31.89 Billion | 27.3 Billion | - | 18.58 Billion | 17.52 Billion | 15.18 Billion |
| Gross Profit | 16.9 Billion | 14.65 Billion | - | 14.41 Billion | 14.64 Billion | 13.7 Billion |
| Operating Expenses | 13.52 Billion | 11.26 Billion | - | 11.7 Billion | 11.58 Billion | 10.77 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | 10.77 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 750.56 Million | 11.26 Billion | - | 11.7 Billion | 11.58 Billion | 62.9 Million |
| Cost and Expenses | 45.41 Billion | 38.57 Billion | - | 30.28 Billion | 29.11 Billion | 25.96 Billion |
| Operating Income | 3.38 Billion | 5.18 Billion | - | 2.71 Billion | 3.05 Billion | 2.92 Billion |
| Interest Expense | 69.86 Million | 68.61 Million | - | 42.93 Million | 22.64 Million | 17.95 Million |
| Income Tax Expense | 1.34 Billion | 1.4 Billion | - | 1.15 Billion | 1.04 Billion | 1.02 Billion |
| Earnings before Tax | 3.44 Billion | 4.87 Billion | - | 2.75 Billion | 3.02 Billion | 2.9 Billion |
| Net Income | 2.05 Billion | 3.5 Billion | - | 1.55 Billion | 1.79 Billion | 1.63 Billion |
| Earnings Per Share Basic | 29.13 | 54.81 | - | 24.13 | 36.03 | 30.09 |
| Earnings Per Share Diluted | 28.45 | 50.03 | - | 22.90 | 30.98 | 30.09 |
| Weighted Average Shares Outstanding | 70.4 Million | 64 Million | 64.59 Million | 64.26 Million | 49.94 Million | 54.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.08 Million | 70.13 Million | 65.07 Million | 67.74 Million | 58.1 Million | 54.42 Million |
| Gross Margin | 0.35 | 0.35 | - | 0.44 | 0.46 | 0.47 |
| EBIT Margin | 0.11 | 0.14 | - | 0.10 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.08 | - | 0.05 | 0.06 | 0.06 |
| EBITDA | 5.3 Billion | 5.71 Billion | - | 3.2 Billion | 3.3 Billion | 3.28 Billion |
| Earnings Before Tax Margin | 0.07 | 0.12 | - | 0.08 | 0.10 | 0.10 |
| Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.58 Billion | 13.64 Billion | 48.79 Billion | 11.06 Billion | 11.75 Billion | 12.34 Billion |
| Cost of Revenue | 7.47 Billion | 8.46 Billion | 31.89 Billion | 7.2 Billion | 7.97 Billion | 8.25 Billion |
| Gross Profit | 4.1 Billion | 5.17 Billion | 16.9 Billion | 3.86 Billion | 3.78 Billion | 4.08 Billion |
| Operating Expenses | 3.48 Billion | 3.82 Billion | 13.52 Billion | 3.21 Billion | 3.26 Billion | 3.21 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.44 Million | 105.53 Million | 750.56 Million | 3.21 Billion | 3.26 Billion | 3.21 Billion |
| Cost and Expenses | 10.96 Billion | 12.29 Billion | 45.41 Billion | 10.41 Billion | 11.23 Billion | 11.47 Billion |
| Operating Income | 621.36 Million | 1.34 Billion | 3.38 Billion | 654.53 Million | 515.6 Million | 867.04 Million |
| Interest Expense | 17.57 Million | 6.9 Million | 69.86 Million | 18.8 Million | 23.38 Million | 20.78 Million |
| Income Tax Expense | 426.31 Million | 317.72 Million | 1.34 Billion | 323.06 Million | 156.05 Million | 549.28 Million |
| Earnings before Tax | 770.63 Million | 1.15 Billion | 3.44 Billion | 781.43 Million | 319.17 Million | 1.18 Billion |
| Net Income | 299.94 Million | 807.49 Million | 2.05 Billion | 413.41 Million | 186.1 Million | 643.7 Million |
| Earnings Per Share Basic | 4.21 | - | - | 5.87 | 2.65 | 9.15 |
| Earnings Per Share Diluted | 4.17 | - | - | 5.81 | 2.50 | 8.66 |
| Weighted Average Shares Outstanding | 71.29 Million | - | 70.4 Million | 70.42 Million | 70.31 Million | 70.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.92 Million | - | 72.08 Million | 71.13 Million | 74.33 Million | 74.33 Million |
| Gross Margin | 0.35 | 0.38 | 0.35 | 0.35 | 0.32 | 0.33 |
| EBIT Margin | 0.07 | 0.14 | - | 0.07 | 0.03 | 0.10 |
| Profit Margin | 0.03 | 0.06 | 0.04 | 0.04 | 0.02 | 0.05 |
| EBITDA | 788.2 Million | 1.9 Billion | - | 800.23 Million | 342.56 Million | 1.2 Billion |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.07 | 0.06 | 0.04 | 0.07 |
SNNC
SMG
DENN
KESORAMIND
0012
SLFPY