Kesoram Industries Limited (KESORAMIND.BO)
INR 226.0
(-0.4%)
INR 226.0
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.86 Billion | 37.61 Billion | 35.99 Billion | 26.47 Billion | 26.38 Billion | 28.9 Billion |
| Cost of Revenue | 5.44 Billion | 4.98 Billion | 4.34 Billion | 4.06 Billion | 11.23 Billion | 11.93 Billion |
| Gross Profit | 34.42 Billion | 32.63 Billion | 31.65 Billion | 22.41 Billion | 15.14 Billion | 16.97 Billion |
| Operating Expenses | 13.59 Billion | 30.92 Billion | 27.63 Billion | 19.83 Billion | 13.98 Billion | 15 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 1.03 Billion | 1.08 Billion | 728.8 Million | 9.04 Billion | 9.33 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.36 Billion | 548.6 Million | 199.9 Million | 170.9 Million | 89.7 Million | 101.9 Million |
| Cost and Expenses | 37.69 Billion | 35.9 Billion | 31.97 Billion | 23.9 Billion | 25.22 Billion | 26.93 Billion |
| Operating Income | 2.17 Billion | 1.7 Billion | 4 Billion | 2.57 Billion | 1.16 Billion | 618.5 Million |
| Interest Expense | 4.88 Billion | 4.39 Billion | 4.88 Billion | 2.72 Billion | 3.38 Billion | 3.36 Billion |
| Income Tax Expense | 1.09 Billion | -1.9 Billion | -98.7 Million | -3.07 Billion | 67.59 Million | -119.5 Million |
| Earnings before Tax | -2.74 Billion | -3.84 Billion | -872.1 Million | -1.66 Billion | -1.87 Billion | -1.12 Billion |
| Net Income | -3.84 Billion | -1.94 Billion | -773.4 Million | 1.4 Billion | -1.87 Billion | -3.63 Billion |
| Earnings Per Share Basic | -12.36 | -6.83 | -3.86 | 7.56 | -11.25 | -21.81 |
| Earnings Per Share Diluted | -12.36 | -6.83 | -3.86 | 7.56 | -11.25 | -21.80 |
| Weighted Average Shares Outstanding | 310.75 Million | 284.22 Million | 200.13 Million | 185.33 Million | 166.66 Million | 166.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 310.75 Million | 284.22 Million | 200.13 Million | 185.33 Million | 166.66 Million | 166.66 Million |
| Gross Margin | 0.86 | 0.87 | 0.88 | 0.85 | 0.57 | 0.59 |
| EBIT Margin | 0.09 | 0.09 | 0.15 | 0.17 | 0.10 | 0.13 |
| Profit Margin | -0.10 | -0.05 | -0.02 | 0.05 | -0.07 | -0.13 |
| EBITDA | 3.49 Billion | 1.67 Billion | 5.26 Billion | 2.26 Billion | 2.68 Billion | 2.88 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.11 | 0.10 | 0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 587.1 Million | 8.78 Billion | 39.86 Billion | 10.73 Billion | 9.6 Billion | 9.53 Billion |
| Cost of Revenue | 237.8 Million | 4.96 Billion | 4.92 Billion | 1.59 Billion | 832.8 Million | 1.39 Billion |
| Gross Profit | 349.3 Million | 3.82 Billion | 34.93 Billion | 9.13 Billion | 8.77 Billion | 8.14 Billion |
| Operating Expenses | 524.2 Million | 3.52 Billion | 32.79 Billion | 8.77 Billion | 8.08 Billion | 7.77 Billion |
| Selling, General and Administrative Expenses | 152 Million | 3.52 Billion | - | 4.1 Billion | 3.55 Billion | 3.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 524.2 Million | 51.2 Million | 490.6 Million | 204 Million | 98.3 Million | 116.6 Million |
| Cost and Expenses | 762 Million | 8.48 Billion | 37.72 Billion | 10.37 Billion | 8.92 Billion | 9.17 Billion |
| Operating Income | -174.9 Million | 304.8 Million | 2.63 Billion | 567 Million | 686.2 Million | 365.9 Million |
| Interest Expense | 74.2 Million | 771.7 Million | 4.88 Billion | 1.23 Billion | 1.29 Billion | 1.19 Billion |
| Income Tax Expense | 469.3 Million | 204.5 Million | 1.09 Billion | 1.27 Billion | -24.4 Million | -125.3 Million |
| Earnings before Tax | -239.5 Million | -415.7 Million | -2.74 Billion | -1.16 Billion | -513 Million | -709 Million |
| Net Income | -699.2 Million | -620.2 Million | -3.84 Billion | -2.44 Billion | -488.6 Million | -583.7 Million |
| Earnings Per Share Basic | -2.27 | -2.00 | - | -7.87 | -1.57 | -1.88 |
| Earnings Per Share Diluted | -2.27 | -2.00 | - | -7.87 | -1.57 | -1.88 |
| Weighted Average Shares Outstanding | 308.01 Million | 310.66 Million | 310.75 Million | 310.7 Million | 310.66 Million | 310.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.01 Million | 310.66 Million | 310.75 Million | 310.7 Million | 310.66 Million | 310.66 Million |
| Gross Margin | 0.59 | 0.44 | 0.88 | 0.85 | 0.91 | 0.85 |
| EBIT Margin | -0.18 | 0.08 | - | 0.09 | 0.12 | 0.08 |
| Profit Margin | -1.19 | -0.07 | -0.10 | -0.23 | -0.05 | -0.06 |
| EBITDA | -104.6 Million | 702.4 Million | - | 967.1 Million | 1.11 Billion | 807.4 Million |
| Earnings Before Tax Margin | -0.30 | 0.03 | 0.07 | 0.05 | 0.07 | 0.04 |
0012
SLFPY
7803
ELYM
PHIL
5574