USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 25 Thousand | 30 Thousand | 61 Thousand | 12.53 Thousand | - |
Cost of Revenue | 210.3 Thousand | 360 Thousand | 360 Thousand | 247.5 Thousand | 300 Thousand | 247.5 Thousand |
Gross Profit | -205.3 Thousand | -335 Thousand | -330 Thousand | -186.5 Thousand | -287.46 Thousand | -247.5 Thousand |
Operating Expenses | 1.08 Million | 665.62 Thousand | 16.56 Million | 701.68 Thousand | 1.57 Million | 2.16 Million |
Selling, General and Administrative Expenses | 181.88 Thousand | 200.77 Thousand | 15.55 Million | 701.68 Thousand | 1.57 Million | 2.16 Million |
Research and Development Expenses | 770.58 Thousand | 464.84 Thousand | 1.01 Million | - | - | - |
Other Expenses | - | -3.67 Million | -2.66 Million | -5.75 Million | -16.06 Thousand | 1.37 Million |
Cost and Expenses | 1.16 Million | 1.02 Million | 16.92 Million | 949.18 Thousand | 1.87 Million | 2.41 Million |
Operating Income | -1.15 Million | -1 Million | -16.89 Million | -888.18 Thousand | -1.86 Million | -2.41 Million |
Interest Expense | 400.3 Thousand | 934.87 Thousand | 1.59 Million | 356.19 Thousand | 300.26 Thousand | 1.89 Million |
Income Tax Expense | - | 934.87 Thousand | 2.66 Million | 356.19 Thousand | 300.26 Thousand | -1.37 Million |
Earnings before Tax | -8.19 Million | -5.6 Million | -21.15 Million | -7 Million | -2.17 Million | -2.92 Million |
Net Income | -8.19 Million | -5.6 Million | -23.81 Million | -7.35 Million | -2.47 Million | -1.55 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 44.12 Billion | 34.45 Billion | 28.44 Billion | 17.38 Billion | 13.15 Billion | 2.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 44.12 Billion | 34.45 Billion | 28.44 Billion | 17.38 Billion | 13.15 Billion | 2.81 Billion |
Gross Margin | -41.06 | -13.40 | -11.00 | -3.06 | -22.94 | - |
EBIT Margin | -1559.01 | -186.97 | -652.06 | -108.92 | -149.81 | - |
Profit Margin | -1639.08 | -224.37 | -793.88 | -120.60 | -197.73 | - |
EBITDA | -7.79 Million | -4.67 Million | -19.56 Million | -6.15 Million | - | - |
Earnings Before Tax Margin | -231.55 | -40.02 | -563.33 | -14.56 | -148.53 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 5000.00 | - | 25 Thousand | 349.51 Thousand |
Cost of Revenue | 52.5 Thousand | 52.5 Thousand | 52.5 Thousand | 52.5 Thousand | 360 Thousand | 90 Thousand |
Gross Profit | -52.5 Thousand | -52.5 Thousand | -47.5 Thousand | -52.5 Thousand | -335 Thousand | 259.51 Thousand |
Operating Expenses | 456.86 Thousand | 220.96 Thousand | 134.19 Thousand | 193.23 Thousand | 665.62 Thousand | 126.57 Thousand |
Selling, General and Administrative Expenses | -313.72 Thousand | 220.96 Thousand | 134.19 Thousand | 193.23 Thousand | - | -338.27 Thousand |
Research and Development Expenses | - | - | - | - | - | 464.84 Thousand |
Other Expenses | 770.58 Thousand | -1.39 Million | -1.29 Million | -2.7 Million | -3.67 Million | -1.06 Million |
Cost and Expenses | 509.36 Thousand | 220.96 Thousand | 186.69 Thousand | 245.73 Thousand | 1.02 Million | 216.57 Thousand |
Operating Income | -509.36 Thousand | -220.96 Thousand | -181.69 Thousand | -245.73 Thousand | -1 Million | -216.57 Thousand |
Interest Expense | 43.08 Thousand | 76.91 Thousand | 236.62 Thousand | 43.67 Thousand | 934.87 Thousand | 111.96 Thousand |
Income Tax Expense | -2.00 | -220.96 Thousand | 236.62 Thousand | 43.67 Thousand | 934.87 Thousand | 111.96 Thousand |
Earnings before Tax | -1.8 Million | -1.69 Million | -1.71 Million | -2.98 Million | -5.6 Million | -1.39 Million |
Net Income | -1.8 Million | -1.69 Million | -1.71 Million | -2.98 Million | -5.6 Million | -1.39 Million |
Earnings Per Share Basic | - | - | - | -0.00 | - | - |
Earnings Per Share Diluted | - | - | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 46.87 Billion | 44.02 Billion | 42.67 Billion | 41.05 Billion | 34.45 Billion | 39.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 46.87 Billion | 44.02 Billion | 42.67 Billion | 41.05 Billion | 34.45 Billion | 39.41 Billion |
Gross Margin | - | - | -9.50 | - | -13.40 | 0.74 |
EBIT Margin | - | - | -295.06 | - | - | -3.66 |
Profit Margin | - | - | -342.39 | - | -224.37 | -3.98 |
EBITDA | -1.76 Million | -220.96 Thousand | -1.47 Million | -2.94 Million | - | -1.28 Million |
Earnings Before Tax Margin | - | - | -36.34 | - | -40.02 | -0.62 |
5574
KESORAMIND
0012
MASI
CENTEXT
ELYM