USD 27.39
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.75 Billion | 3.81 Billion | 3.55 Billion | 3.26 Billion | 3.03 Billion | 3.14 Billion |
Cost of Revenue | 2.81 Billion | 3.04 Billion | 2.74 Billion | 2.29 Billion | 2.15 Billion | 2.31 Billion |
Gross Profit | 942 Million | 776 Million | 811 Million | 973 Million | 880 Million | 832 Million |
Operating Expenses | 430 Million | 362 Million | 333 Million | 387 Million | 370 Million | 319 Million |
Selling, General and Administrative Expenses | 430 Million | 340 Million | 320 Million | 358 Million | 305 Million | 298 Million |
Research and Development Expenses | 44 Million | 38 Million | 36 Million | 41 Million | 33 Million | 29 Million |
Other Expenses | - | 22 Million | 13 Million | 29 Million | 65 Million | 21 Million |
Cost and Expenses | 3.24 Billion | 3.4 Billion | 3.07 Billion | 2.67 Billion | 2.52 Billion | 2.62 Billion |
Operating Income | 512 Million | 414 Million | 478 Million | 586 Million | 510 Million | 513 Million |
Interest Expense | 144 Million | 76 Million | 48 Million | 70 Million | 209 Million | 331 Million |
Income Tax Expense | 95 Million | 80 Million | 106 Million | 153 Million | 76 Million | 57 Million |
Earnings before Tax | 393 Million | 338 Million | 430 Million | 516 Million | 301 Million | 233 Million |
Net Income | 298 Million | 258 Million | 324 Million | 363 Million | 225 Million | 176 Million |
Earnings Per Share Basic | 1.42 | 1.23 | 1.54 | 1.78 | 1.07 | 0.87 |
Earnings Per Share Diluted | 1.42 | 1.23 | 1.54 | 1.78 | 1.07 | 0.87 |
Weighted Average Shares Outstanding | 210 Million | 209.8 Million | 209.8 Million | 204.5 Million | 209.7 Million | 202.68 Million |
Weighted Average Shares Outstanding (Diluted) | 210 Million | 209.9 Million | 209.8 Million | 204.5 Million | 209.7 Million | 202.75 Million |
Gross Margin | 0.25 | 0.20 | 0.23 | 0.30 | 0.29 | 0.26 |
EBIT Margin | 0.17 | 0.14 | 0.17 | 0.21 | 0.17 | 0.21 |
Profit Margin | 0.08 | 0.07 | 0.09 | 0.11 | 0.07 | 0.06 |
EBITDA | 636 Million | 531 Million | 587 Million | 685 Million | 601 Million | 600 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.13 | 0.18 | 0.17 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 910 Million | 930 Million | 833 Million | 1 Billion | 3.75 Billion | 935 Million |
Cost of Revenue | 671 Million | 674 Million | 632 Million | 697 Million | 2.81 Billion | 686 Million |
Gross Profit | 239 Million | 256 Million | 201 Million | 309 Million | 942 Million | 249 Million |
Operating Expenses | 101 Million | 116 Million | 111 Million | 103 Million | 430 Million | 115 Million |
Selling, General and Administrative Expenses | 101 Million | 116 Million | 111 Million | 103 Million | - | 115 Million |
Research and Development Expenses | - | - | - | 44 Million | - | - |
Other Expenses | - | - | - | 1 Million | - | - |
Cost and Expenses | 772 Million | 790 Million | 743 Million | 800 Million | 3.24 Billion | 801 Million |
Operating Income | 138 Million | 140 Million | 90 Million | 206 Million | 512 Million | 134 Million |
Interest Expense | 25 Million | 25 Million | 25 Million | 53 Million | 144 Million | 31 Million |
Income Tax Expense | 27 Million | 18 Million | 16 Million | 41 Million | 95 Million | 25 Million |
Earnings before Tax | 113 Million | 115 Million | 65 Million | 178 Million | 393 Million | 103 Million |
Net Income | 86 Million | 97 Million | 49 Million | 137 Million | 298 Million | 78 Million |
Earnings Per Share Basic | 0.41 | 0.46 | 0.23 | 0.65 | - | 0.37 |
Earnings Per Share Diluted | 0.41 | 0.46 | 0.23 | 0.65 | - | 0.37 |
Weighted Average Shares Outstanding | 210.1 Million | 210.1 Million | 210.1 Million | 210 Million | 210 Million | 210 Million |
Weighted Average Shares Outstanding (Diluted) | 210.3 Million | 210.2 Million | 210.1 Million | 210 Million | 210 Million | 210 Million |
Gross Margin | 0.26 | 0.28 | 0.24 | 0.31 | 0.25 | 0.27 |
EBIT Margin | 0.19 | 0.18 | 0.15 | 0.26 | - | 0.18 |
Profit Margin | 0.09 | 0.10 | 0.06 | 0.14 | 0.08 | 0.08 |
EBITDA | 171 Million | 172 Million | 122 Million | 263 Million | - | 165 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.11 | 0.20 | 0.14 | 0.14 |
TGLO
HCH
002424
8213
PUCKW
SAGARSOFT