USD 0.01
(-36.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 915.68 Thousand | 1.18 Million | - | - |
Gross Profit | -915.68 Thousand | -1.18 Million | - | - |
Operating Expenses | 915.68 Thousand | 3.65 Million | 1.59 Million | 6756.00 |
Selling, General and Administrative Expenses | 915.68 Thousand | 1.18 Million | 1.59 Million | 6756.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 3.65 Million | 1.59 Million | - |
Cost and Expenses | 915.68 Thousand | 3.65 Million | 1.59 Million | 6756.00 |
Operating Income | -915.68 Thousand | -3.65 Million | -1.59 Million | -6756.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | 798.57 Thousand | 709.96 Thousand | -25.59 Thousand | -1119.24 |
Earnings before Tax | -338.46 Thousand | 413.11 Thousand | -1.27 Million | -6756.00 |
Net Income | -1.13 Million | -296.85 Thousand | -1.25 Million | -6756.00 |
Earnings Per Share Basic | -0.16 | -0.04 | -0.17 | -0.00 |
Earnings Per Share Diluted | -0.16 | -0.01 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 7.18 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.28 Million | 7.28 Million | 6.46 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -915.68 Thousand | -3.99 Million | -1.89 Million | 6.76 |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 382.94 Thousand | 324.28 Thousand | 915.68 Thousand | 221.89 Thousand | 77.61 Thousand | 239.3 Thousand |
Gross Profit | -382.94 Thousand | -324.28 Thousand | -915.68 Thousand | -221.89 Thousand | -77.61 Thousand | -239.3 Thousand |
Operating Expenses | 382.94 Thousand | 324.28 Thousand | 915.68 Thousand | 221.89 Thousand | 77.61 Thousand | 1.14 Million |
Selling, General and Administrative Expenses | - | 324.28 Thousand | - | 221.89 Thousand | 77.61 Thousand | 239.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 382.94 Thousand | - | - | -1.84 Million | - | - |
Cost and Expenses | 382.94 Thousand | 324.28 Thousand | 915.68 Thousand | 221.89 Thousand | 77.61 Thousand | 1.14 Million |
Operating Income | -687.65 Thousand | -436.76 Thousand | -915.68 Thousand | -646.63 Thousand | -541.44 Thousand | -1.14 Million |
Interest Expense | - | - | - | 1.08 Million | - | - |
Income Tax Expense | 75.75 Thousand | 187.3 Thousand | 798.57 Thousand | 21.61 Thousand | 166.37 Thousand | 236.58 Thousand |
Earnings before Tax | -658.12 Thousand | -405.75 Thousand | -338.46 Thousand | -551.56 Thousand | 183.95 Thousand | 45.43 Thousand |
Net Income | -733.88 Thousand | -593.05 Thousand | -1.13 Million | -573.17 Thousand | 17.57 Thousand | -191.14 Thousand |
Earnings Per Share Basic | -0.10 | -0.08 | - | -0.08 | 0.00 | -0.03 |
Earnings Per Share Diluted | -0.10 | -0.08 | - | -0.08 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 15.2 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.5 Million | 7.52 Million | 15.2 Million | 7.55 Million | 7.28 Million | 7.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -77.92 Thousand | -209.43 Thousand | - | 186.2 Thousand | 388.41 Thousand | -1.16 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SAGARSOFT
REYN
TGLO
ICHI-R
TXP
8213