AUD 0.69
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 91.42 Thousand | 59.4 Thousand | 82.58 Thousand | - |
Cost of Revenue | 156.24 Thousand | 130.69 Thousand | 90.03 Thousand | 4777.00 | 8678.00 | 11.4 Thousand |
Gross Profit | -156.24 Thousand | -130.69 Thousand | 1386.00 | 54.62 Thousand | 73.9 Thousand | -11.4 Thousand |
Operating Expenses | 7.92 Million | 5.53 Million | 5.8 Million | 4.83 Million | 2.12 Million | 2.31 Million |
Selling, General and Administrative Expenses | 7.92 Million | 5.53 Million | 5.8 Million | 4.83 Million | 2.12 Million | 1.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 119.14 Thousand | 2.05 Million | -2.1 Million | 3.13 Million | 67.18 Thousand |
Cost and Expenses | 7.92 Million | 5.66 Million | 5.89 Million | 4.84 Million | 2.13 Million | 2.31 Million |
Operating Income | -7.92 Million | -5.66 Million | -5.89 Million | -4.84 Million | -2.13 Million | -2.34 Million |
Interest Expense | - | 47.35 Thousand | 2.46 Million | 2.14 Million | 1.86 Million | 1.95 Million |
Income Tax Expense | - | -198.71 Thousand | -132.1 Thousand | -99.18 Thousand | -109.42 Thousand | -119.74 Thousand |
Earnings before Tax | -7.78 Million | -5.42 Million | -7.27 Million | -9.74 Million | -1.26 Million | -4.23 Million |
Net Income | -7.56 Million | -5.22 Million | -7.14 Million | -9.64 Million | -1.15 Million | -4.11 Million |
Earnings Per Share Basic | -0.06 | -0.04 | -0.07 | -0.17 | -0.04 | -0.23 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.07 | -0.17 | -0.04 | -0.23 |
Weighted Average Shares Outstanding | 123.48 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million | 17.82 Million |
Weighted Average Shares Outstanding (Diluted) | 123.56 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million | 17.82 Million |
Gross Margin | - | - | 0.02 | 0.92 | 0.89 | - |
EBIT Margin | - | - | -63.48 | -81.41 | -25.74 | - |
Profit Margin | - | - | -78.17 | -162.37 | -14.00 | - |
EBITDA | -7.58 Million | -5.24 Million | -4.72 Million | -5.43 Million | -2.44 Million | -2.26 Million |
Earnings Before Tax Margin | - | - | -64.46 | -81.49 | -25.84 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 91.42 Thousand |
Cost of Revenue | 90.91 Thousand | 65.33 Thousand | 130.69 Thousand | 63.78 Thousand | 66.91 Thousand | 90.03 Thousand |
Gross Profit | -90.91 Thousand | -65.33 Thousand | -130.69 Thousand | -63.78 Thousand | -66.91 Thousand | 1386.00 |
Operating Expenses | 3411.33 | 4512.51 | 5.53 Million | 3.9 Million | 1.62 Million | 5.8 Million |
Selling, General and Administrative Expenses | 3411.33 | 4512.51 | - | 3.9 Million | 1.62 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 119.14 Thousand | - | - | 2.05 Million |
Cost and Expenses | 3411.33 | 4512.51 | 5.66 Million | 3.97 Million | 1.69 Million | 5.89 Million |
Operating Income | -3411.33 | -4512.51 | -5.66 Million | -3.97 Million | -1.69 Million | -5.89 Million |
Interest Expense | - | 19.96 Thousand | 47.35 Thousand | 7395.00 | 39.95 Thousand | 2.46 Million |
Income Tax Expense | -469.41 | -85.1 Thousand | -198.71 Thousand | -117.83 Thousand | -80.89 Thousand | -132.1 Thousand |
Earnings before Tax | -3564.67 | -4216.65 | -5.42 Million | -3.51 Million | -1.9 Million | -7.27 Million |
Net Income | -3437.84 | -4131.53 | -5.22 Million | -3.39 Million | -1.82 Million | -7.14 Million |
Earnings Per Share Basic | - | - | - | -0.03 | -0.02 | - |
Earnings Per Share Diluted | - | - | - | -0.03 | -0.02 | - |
Weighted Average Shares Outstanding | 127.53 Million | 119.4 Million | 119.44 Million | 119.44 Million | 119.44 Million | 95.44 Million |
Weighted Average Shares Outstanding (Diluted) | 127.72 Million | 119.4 Million | 119.44 Million | 119.44 Million | 119.44 Million | 95.44 Million |
Gross Margin | - | - | - | - | - | 0.02 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -78.17 |
EBITDA | -3788.73 | -4512.51 | - | -3.91 Million | -1.62 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -64.46 |
002424
RAJRATAN
SABSW
SAGARSOFT
REYN
TGLO