USD 23.53
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.78 Billion | 4.92 Billion | 4.81 Billion | 4.72 Billion | 4.16 Billion | 6.42 Billion |
Total Current Assets | 1.04 Billion | 1.17 Billion | 1.1 Billion | 1.05 Billion | 570 Million | 516 Million |
Cash And Short Term Investments | 115 Million | 38 Million | 164 Million | 312 Million | 102 Million | 23 Million |
Cash and Cash Equivalents | 115 Million | 38 Million | 164 Million | 312 Million | 102 Million | 23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 361 Million | 370 Million | 338 Million | 309 Million | 35 Million | 58 Million |
Inventory | 524 Million | 722 Million | 583 Million | 419 Million | 418 Million | 429 Million |
Other Current Assets | 41 Million | 41 Million | 19 Million | 13 Million | 15 Million | 6 Million |
Total Non-Current Assets | 3.73 Billion | 3.75 Billion | 3.7 Billion | 3.66 Billion | 3.59 Billion | 5.9 Billion |
Net PPE | 788 Million | 787 Million | 732 Million | 673 Million | 579 Million | 464 Million |
Good Will And Intangible Assets | 2.89 Billion | 2.91 Billion | 2.94 Billion | 2.97 Billion | 3 Billion | 3.03 Billion |
Good Will | 1.89 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion |
Intangible Assets | 1 Billion | 1.03 Billion | 1.06 Billion | 1.09 Billion | 1.12 Billion | 1.15 Billion |
Long-Term Investments | -49 Million | -54 Million | -50 Million | -326 Million | -294 Million | 2.4 Billion |
Tax Assets | 49 Million | 54 Million | 50 Million | 326 Million | 294 Million | 52 Million |
Other Non Current Assets | 55 Million | 61 Million | 36 Million | 25 Million | 9 Million | -46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.79 Billion | 3.06 Billion | 3.05 Billion | 3.1 Billion | 4.97 Billion | 7.44 Billion |
Total Current Liabilities | 478 Million | 496 Million | 484 Million | 432 Million | 378 Million | 1.38 Billion |
Account Payables | 219 Million | 252 Million | 261 Million | 185 Million | 135 Million | 136 Million |
Tax Payables | 22 Million | 14 Million | 1 Million | - | - | 11 Million |
Short Term Debt | 16 Million | 39 Million | 25 Million | 25 Million | 21 Million | 271 Million |
Deferred Revenue | 172 Million | - | 112 Million | 139 Million | 176 Million | -271 Million |
Other Current Liabilities | 71 Million | 205 Million | 86 Million | 83 Million | 46 Million | 1.24 Billion |
Total Non Current Liabilities | 2.31 Billion | 2.56 Billion | 2.57 Billion | 2.67 Billion | 4.6 Billion | 6.06 Billion |
Long-Term Debt | 1.87 Billion | 2.11 Billion | 2.13 Billion | 2.25 Billion | 4.23 Billion | 5.7 Billion |
Deferred Revenue Non Current | 16 Million | - | 50 Million | 53 Million | 48 Million | 44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72 Million | 81 Million | 38 Million | 37 Million | 19 Million | 14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.98 Billion | 1.86 Billion | 1.75 Billion | 1.61 Billion | -818 Million | -1.02 Billion |
Stock Holders Equity | 1.98 Billion | 1.86 Billion | 1.75 Billion | 1.61 Billion | -818 Million | -1.02 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 537 Million | 431 Million | 365 Million | 233 Million | -823 Million | -1.03 Billion |
Accumulated other comprehensive income | 50 Million | 52 Million | 10 Million | 1 Million | 5 Million | 7 Million |
Common Stock Equity | 1.98 Billion | 1.86 Billion | 1.75 Billion | 1.61 Billion | -818 Million | -1.02 Billion |
Capital Lease Obligation | 58 Million | 67 Million | 46 Million | 51 Million | 35 Million | - |
Total Investments | -49 Million | -54 Million | -50 Million | -326 Million | -294 Million | 2.4 Billion |
Total Debt | 1.89 Billion | 2.15 Billion | 2.15 Billion | 2.28 Billion | 4.26 Billion | 5.98 Billion |
Net Debt | 1.77 Billion | 2.12 Billion | 1.99 Billion | 1.97 Billion | 4.15 Billion | 5.95 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.84 Billion | 4.86 Billion | 4.85 Billion | 4.78 Billion | 4.78 Billion | 4.83 Billion |
Total Current Assets | 1.1 Billion | 1.11 Billion | 1.09 Billion | 1.04 Billion | 1.04 Billion | 1.1 Billion |
Cash And Short Term Investments | 96 Million | 101 Million | 135 Million | 115 Million | 115 Million | 124 Million |
Cash and Cash Equivalents | 96 Million | 101 Million | 135 Million | 115 Million | 115 Million | 124 Million |
Short Term Investments | - | 26 Million | 26 Million | - | - | -386 Million |
Net Receivables | 348 Million | 383 Million | 345 Million | 361 Million | 361 Million | 358 Million |
Inventory | 624 Million | 584 Million | 570 Million | 524 Million | 524 Million | 576 Million |
Other Current Assets | 37 Million | 45 Million | 41 Million | 41 Million | 41 Million | 48 Million |
Total Non-Current Assets | 3.73 Billion | 3.75 Billion | 3.76 Billion | 3.73 Billion | 3.78 Billion | 3.73 Billion |
Net PPE | 808 Million | 808 Million | 814 Million | 788 Million | 788 Million | 776 Million |
Good Will And Intangible Assets | 2.87 Billion | 2.88 Billion | 2.88 Billion | 2.89 Billion | 2.89 Billion | 2.88 Billion |
Good Will | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.87 Billion |
Intangible Assets | 980 Million | 987 Million | 994 Million | 1 Billion | 1 Billion | 1 Billion |
Long-Term Investments | - | 26 Million | 26 Million | -49 Million | 7 Million | 22 Million |
Tax Assets | - | 359 Million | 358 Million | 49 Million | 49 Million | 364 Million |
Other Non Current Assets | 55 Million | -323 Million | -320 Million | 55 Million | 48 Million | -318 Million |
Other Assets | - | - | - | - | -49 Million | - |
Total Liabilities | 2.77 Billion | 2.82 Billion | 2.86 Billion | 2.79 Billion | 2.79 Billion | 2.94 Billion |
Total Current Liabilities | 543 Million | 523 Million | 517 Million | 478 Million | 478 Million | 467 Million |
Account Payables | 335 Million | 339 Million | 320 Million | 219 Million | 219 Million | 237 Million |
Tax Payables | 1 Million | 1 Million | 37 Million | 22 Million | 22 Million | 1 Million |
Short Term Debt | 19 Million | 19 Million | 18 Million | 16 Million | 16 Million | 16 Million |
Deferred Revenue | 29 Million | 1 Million | 37 Million | 172 Million | 172 Million | 1 Million |
Other Current Liabilities | 160 Million | 164 Million | 142 Million | 71 Million | 71 Million | 213 Million |
Total Non Current Liabilities | 2.23 Billion | 2.3 Billion | 2.35 Billion | 2.31 Billion | 2.31 Billion | 2.47 Billion |
Long-Term Debt | 1.73 Billion | 1.78 Billion | 1.83 Billion | 1.87 Billion | 1.87 Billion | 2.02 Billion |
Deferred Revenue Non Current | 59 Million | 63 Million | 68 Million | 16 Million | 16 Million | 34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97 Million | 96 Million | 93 Million | 72 Million | 72 Million | 56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 2.04 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.89 Billion |
Stock Holders Equity | 2.06 Billion | 2.04 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.89 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 622 Million | 585 Million | 537 Million | 537 Million | 537 Million | 448 Million |
Accumulated other comprehensive income | 34 Million | 51 Million | 53 Million | 50 Million | 50 Million | 52 Million |
Common Stock Equity | 2.06 Billion | 2.04 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.89 Billion |
Capital Lease Obligation | 78 Million | 63 Million | 68 Million | 58 Million | 58 Million | 60 Million |
Total Investments | - | 26 Million | 26 Million | -49 Million | 7 Million | -364 Million |
Total Debt | 1.73 Billion | 1.86 Billion | 1.91 Billion | 1.89 Billion | 1.89 Billion | 2.04 Billion |
Net Debt | 1.63 Billion | 1.76 Billion | 1.78 Billion | 1.77 Billion | 1.77 Billion | 1.91 Billion |
TGLO
HCH
002424
8213
PUCKW
SAGARSOFT