USD 0.94
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.24 Million | 24.05 Million | 30.96 Million | 57.97 Million | 70.79 Million | 82 Million |
Total Current Assets | 10.46 Million | 7.53 Million | 13.03 Million | 13.27 Million | 25.46 Million | 29.52 Million |
Cash And Short Term Investments | 1.41 Million | 113.89 Thousand | 457.49 Thousand | 1.12 Million | 897.28 Thousand | 1.47 Million |
Cash and Cash Equivalents | 1.41 Million | 113.89 Thousand | 457.49 Thousand | 1.12 Million | 897.28 Thousand | 1.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.81 Million | 2.84 Million | 7.98 Million | 4.25 Million | 11.87 Million | 15.17 Million |
Inventory | 7.23 Million | 337.79 Thousand | 463.73 Thousand | 730.2 Thousand | 888.2 Thousand | 4.63 Million |
Other Current Assets | 644.31 Thousand | 4.24 Million | 4.12 Million | -10.00 | 11.8 Million | 55.95 Thousand |
Total Non-Current Assets | 14.78 Million | 16.52 Million | 17.93 Million | 44.69 Million | 45.33 Million | 52.48 Million |
Net PPE | 7.99 Million | 9.14 Million | 9.98 Million | 35.45 Million | 37.96 Million | 41.38 Million |
Good Will And Intangible Assets | 4.44 Million | 4.86 Million | 5.18 Million | 6.4 Million | 6.14 Million | 6.84 Million |
Good Will | - | - | 1.07 Million | - | - | - |
Intangible Assets | 4.44 Million | 4.86 Million | 4.11 Million | 6.4 Million | 6.14 Million | 6.84 Million |
Long-Term Investments | 2.33 Million | 2.5 Million | 2.75 Million | 2.83 Million | 28.72 Thousand | - |
Tax Assets | -4.44 Million | - | -2.75 Billion | -2.83 Billion | - | 551.53 Thousand |
Other Non Current Assets | 4.44 Million | -16.52 Million | 2.75 Billion | 2.83 Billion | 1.19 Million | 3.7 Million |
Other Assets | - | - | - | 2.00 | - | - |
Total Liabilities | 20.39 Million | 18.98 Million | 16.87 Million | 30.01 Million | 32.84 Million | 28.82 Million |
Total Current Liabilities | 17.31 Million | 17.66 Million | 16.75 Million | 22.99 Million | 25.21 Million | 20.68 Million |
Account Payables | 2.97 Million | 2.62 Million | 2.13 Million | 1.01 Million | 2.63 Million | 1.81 Million |
Tax Payables | 2.28 Million | 2.07 Million | 2.59 Million | 2.64 Million | 1.8 Million | 2.96 Million |
Short Term Debt | 6.75 Million | 6.62 Million | 5.74 Million | 9.7 Million | 9.92 Million | 9.29 Million |
Deferred Revenue | 1.71 Million | 2.56 Million | 2.06 Million | 4.23 Million | 3.55 Million | 4.03 Million |
Other Current Liabilities | 5.87 Million | 5.84 Million | 6.81 Million | 8.04 Million | 9.09 Million | 5.53 Million |
Total Non Current Liabilities | 3.08 Million | 1.31 Million | 120.55 Thousand | 7.01 Million | 7.62 Million | 8.14 Million |
Long-Term Debt | 3.08 Million | 1.31 Million | 120.55 Thousand | 6.52 Million | 7.62 Million | 8.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -370.85 Million | 490.56 Thousand | - | -8.14 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.85 Million | 5.07 Million | 14.08 Million | 27.96 Million | 37.95 Million | 53.18 Million |
Stock Holders Equity | 4.35 Million | 4.23 Million | 13.55 Million | 27.27 Million | 36.13 Million | 50.91 Million |
Common Stock | 120.51 Thousand | 43.4 Thousand | 28.96 Thousand | 24.13 Thousand | 23.16 Thousand | 22.76 Thousand |
Retained Earnings | -63.46 Million | -47.81 Million | -33.34 Million | -17.24 Million | -5.71 Million | 9.08 Million |
Accumulated other comprehensive income | -1.18 Million | -1.32 Million | 95 Thousand | 787.3 Thousand | -894.64 Thousand | -472.38 Thousand |
Common Stock Equity | 4.35 Million | 4.23 Million | 13.55 Million | 27.27 Million | 36.13 Million | 50.91 Million |
Capital Lease Obligation | 103.83 Thousand | 435.68 Thousand | 276.41 Thousand | 367.49 Thousand | 478.91 Thousand | - |
Total Investments | 2.33 Million | 2.5 Million | 2.75 Million | 2.83 Million | 28.72 Thousand | - |
Total Debt | 6.85 Million | 7.94 Million | 5.86 Million | 16.22 Million | 17.54 Million | 17.43 Million |
Net Debt | 5.44 Million | 7.83 Million | 5.41 Million | 15.1 Million | 16.65 Million | 15.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.67 Million | 25.24 Million | 25.24 Million | 20.34 Million | 24.05 Million | 24.05 Million |
Total Current Assets | 19.6 Million | 10.46 Million | 10.46 Million | 5.19 Million | 7.53 Million | 7.53 Million |
Cash And Short Term Investments | 1.55 Million | 1.41 Million | 1.41 Million | 233.83 Thousand | 113.89 Thousand | 113.89 Thousand |
Cash and Cash Equivalents | 1.55 Million | 1.41 Million | 1.41 Million | 233.83 Thousand | 113.89 Thousand | 113.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.27 Million | 1.81 Million | 1.81 Million | 1.71 Million | 2.84 Million | 2.84 Million |
Inventory | 12.65 Million | 7.23 Million | 7.23 Million | 820.59 Thousand | 337.79 Thousand | 337.79 Thousand |
Other Current Assets | 4.12 Million | 644.31 Thousand | 2.45 Million | 114.28 Thousand | 4.24 Million | 4.24 Million |
Total Non-Current Assets | 14.06 Million | 14.78 Million | 14.78 Million | 15.15 Million | 16.52 Million | 16.52 Million |
Net PPE | 7.68 Million | 7.99 Million | 7.99 Million | 8.3 Million | 9.14 Million | 9.14 Million |
Good Will And Intangible Assets | 4.15 Million | 4.44 Million | 4.44 Million | 4.54 Million | 4.86 Million | 4.86 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.15 Million | 4.44 Million | 4.44 Million | 4.54 Million | 4.86 Million | 4.86 Million |
Long-Term Investments | 2.22 Million | 2.33 Million | 2.33 Million | 2.3 Million | 2.5 Million | 2.5 Million |
Tax Assets | - | -4.44 Million | -4.44 Million | - | - | - |
Other Non Current Assets | - | 4.44 Million | 4.44 Million | -15.15 Million | -16.52 Million | -16.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.89 Million | 20.39 Million | 20.39 Million | 21.16 Million | 18.98 Million | 18.98 Million |
Total Current Liabilities | 19.28 Million | 17.31 Million | 17.31 Million | 20.03 Million | 17.66 Million | 17.66 Million |
Account Payables | 2.95 Million | 2.97 Million | 2.97 Million | 2.93 Million | 2.62 Million | 2.62 Million |
Tax Payables | - | 2.28 Million | 2.28 Million | 1.92 Million | 2.07 Million | 2.07 Million |
Short Term Debt | 8.5 Million | 6.75 Million | 6.75 Million | 9.78 Million | 6.62 Million | 6.62 Million |
Deferred Revenue | 2.44 Million | 1.71 Million | 1.71 Million | 2.23 Million | 2.56 Million | 2.56 Million |
Other Current Liabilities | 5.37 Million | 5.87 Million | 5.87 Million | 5.07 Million | 5.84 Million | 5.84 Million |
Total Non Current Liabilities | 607.55 Thousand | 3.08 Million | 3.08 Million | 1.13 Million | 1.31 Million | 1.31 Million |
Long-Term Debt | - | 3.08 Million | 3.08 Million | 1.13 Million | 1.31 Million | 1.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 607.55 Thousand | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 13.77 Million | 4.85 Million | 4.85 Million | -826.76 Thousand | 5.07 Million | 5.07 Million |
Stock Holders Equity | 13.32 Million | 4.35 Million | 4.35 Million | -1.32 Million | 4.23 Million | 4.23 Million |
Common Stock | 382.88 Thousand | 120.51 Thousand | 120.51 Thousand | 77.25 Thousand | 43.4 Thousand | 43.4 Thousand |
Retained Earnings | -64.19 Million | -63.46 Million | -63.46 Million | -93.05 Million | -47.81 Million | -47.81 Million |
Accumulated other comprehensive income | -1.6 Million | -1.18 Million | -1.18 Million | -1.15 Million | -1.32 Million | -1.32 Million |
Common Stock Equity | 13.32 Million | 4.35 Million | 4.35 Million | -1.32 Million | 4.23 Million | 4.23 Million |
Capital Lease Obligation | - | 103.83 Thousand | 103.83 Thousand | 233.82 Thousand | 435.68 Thousand | 435.68 Thousand |
Total Investments | 2.22 Million | 2.33 Million | 2.33 Million | 2.3 Million | 2.5 Million | 2.5 Million |
Total Debt | 8.5 Million | 6.85 Million | 6.85 Million | 10.91 Million | 7.94 Million | 7.94 Million |
Net Debt | 6.95 Million | 5.44 Million | 5.44 Million | 10.68 Million | 7.83 Million | 7.83 Million |
4536
0JT5
688396
6042
MNTHF
ANORA