USD 72.9
(-6.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.74 Billion | 18.78 Billion | 17.19 Billion | 15.89 Billion | 14.55 Billion | 12 Billion |
Total Current Assets | 12.88 Billion | 13.22 Billion | 12.28 Billion | 11.65 Billion | 10.85 Billion | 8.56 Billion |
Cash And Short Term Investments | 5.84 Billion | 5.37 Billion | 3.65 Billion | 5.72 Billion | 6.71 Billion | 5.43 Billion |
Cash and Cash Equivalents | 5.84 Billion | 5.33 Billion | 3.52 Billion | 4.41 Billion | 4.91 Billion | 3.65 Billion |
Short Term Investments | - | 37.64 Million | 135.73 Million | 1.31 Billion | 1.79 Billion | 1.77 Billion |
Net Receivables | 2.51 Billion | 2.82 Billion | 4.31 Billion | 3.02 Billion | 2.09 Billion | 1.45 Billion |
Inventory | 4.21 Billion | 4.81 Billion | 3.96 Billion | 2.68 Billion | 1.9 Billion | 1.54 Billion |
Other Current Assets | 298.19 Million | 214.14 Million | 347.39 Million | 207.52 Million | 146.16 Million | 133.54 Million |
Total Non-Current Assets | 5.86 Billion | 5.55 Billion | 4.91 Billion | 4.23 Billion | 3.7 Billion | 3.44 Billion |
Net PPE | 2.15 Billion | 1.85 Billion | 1.64 Billion | 1.3 Billion | 1.07 Billion | 1.05 Billion |
Good Will And Intangible Assets | 1.76 Billion | 1.79 Billion | 1.61 Billion | 1.62 Billion | 1.65 Billion | 1.7 Billion |
Good Will | 1.62 Billion | 1.62 Billion | 1.51 Billion | 1.62 Billion | 1.65 Billion | 1.7 Billion |
Intangible Assets | 138.54 Million | 168.45 Million | 101.85 Million | 132.36 Million | 168.53 Million | 216.95 Million |
Long-Term Investments | 2.94 Million | 26.2 Million | 471.95 Million | 348.65 Million | 326.33 Million | 256.71 Million |
Tax Assets | -2.94 Million | -26.2 Million | -471.95 Million | -348.65 Million | -326.33 Million | -256.71 Million |
Other Non Current Assets | 1.94 Billion | 1.9 Billion | 1.64 Billion | 1.31 Billion | 981.04 Million | 680.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.2 Billion | 10.57 Billion | 10.91 Billion | 9.86 Billion | 9.37 Billion | 7.27 Billion |
Total Current Liabilities | 4.33 Billion | 4.18 Billion | 4.56 Billion | 3.52 Billion | 3.16 Billion | 2.37 Billion |
Account Payables | 613.96 Million | 1.01 Billion | 1.01 Billion | 829.71 Million | 592.38 Million | 376.56 Million |
Tax Payables | 186.7 Million | 885.34 Million | 465.6 Million | 348.2 Million | 215.65 Million | 49.92 Million |
Short Term Debt | 504.81 Million | 8.35 Million | 7.38 Million | 11.34 Million | 839.87 Million | 667.13 Million |
Deferred Revenue | 1.41 Billion | -1.01 Billion | 1.57 Billion | 967.32 Million | 457.52 Million | 381.31 Million |
Other Current Liabilities | 1.8 Billion | 4.17 Billion | 1.97 Billion | 1.71 Billion | 1.27 Billion | 946.64 Million |
Total Non Current Liabilities | 5.86 Billion | 6.38 Billion | 6.35 Billion | 6.33 Billion | 6.21 Billion | 4.9 Billion |
Long-Term Debt | 4.47 Billion | 5 Billion | 4.99 Billion | 4.99 Billion | 4.97 Billion | 3.82 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Billion | 1.38 Billion | 1.35 Billion | 1.34 Billion | 1.24 Billion | 1.08 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.53 Billion | 8.21 Billion | 6.27 Billion | 6.02 Billion | 5.18 Billion | 4.72 Billion |
Stock Holders Equity | 8.53 Billion | 8.21 Billion | 6.27 Billion | 6.02 Billion | 5.18 Billion | 4.72 Billion |
Common Stock | 130 Thousand | 133 Thousand | 137 Thousand | 143 Thousand | 145 Thousand | 144 Thousand |
Retained Earnings | 24.81 Billion | 22.03 Billion | 18.45 Billion | 14.68 Billion | 11.52 Billion | 9.93 Billion |
Accumulated other comprehensive income | -130.42 Million | -100.7 Million | -109.98 Million | -64.12 Million | -94.21 Million | -64.03 Million |
Common Stock Equity | 8.53 Billion | 8.21 Billion | 6.27 Billion | 6.02 Billion | 5.18 Billion | 4.72 Billion |
Capital Lease Obligation | 15.97 Million | 46.59 Million | 43.37 Million | 40.74 Million | 15.24 Million | 28.49 Million |
Total Investments | 2.94 Million | 63.84 Million | 135.73 Million | 1.31 Billion | 1.79 Billion | 1.77 Billion |
Total Debt | 4.98 Billion | 5.01 Billion | 5 Billion | 5 Billion | 5.81 Billion | 4.48 Billion |
Net Debt | -864.52 Million | -325.51 Million | 1.48 Billion | 583.41 Million | 895.55 Million | 831.68 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 18.74 Billion | 18.74 Billion | 18.27 Billion | 18.78 Billion | 18.53 Billion | 18.78 Billion |
Total Current Assets | 12.88 Billion | 12.88 Billion | 12.48 Billion | 13.05 Billion | 12.99 Billion | 13.22 Billion |
Cash And Short Term Investments | 5.84 Billion | 5.84 Billion | 5.67 Billion | 5.63 Billion | 5.15 Billion | 5.37 Billion |
Cash and Cash Equivalents | 5.84 Billion | 5.84 Billion | 5.67 Billion | 5.62 Billion | 5.12 Billion | 5.33 Billion |
Short Term Investments | - | - | - | 14.72 Million | 30.55 Million | 37.64 Million |
Net Receivables | 2.51 Billion | 2.51 Billion | 2.2 Billion | 2.7 Billion | 2.81 Billion | 2.82 Billion |
Inventory | 4.21 Billion | 4.21 Billion | 4.32 Billion | 4.42 Billion | 4.74 Billion | 4.81 Billion |
Other Current Assets | 298.19 Million | 298.19 Million | 289.53 Million | 279.23 Million | 278.12 Million | 214.14 Million |
Total Non-Current Assets | 5.86 Billion | 5.86 Billion | 5.79 Billion | 5.72 Billion | 5.54 Billion | 5.55 Billion |
Net PPE | 2.15 Billion | 2.15 Billion | 2.18 Billion | 2.14 Billion | 2.11 Billion | 1.85 Billion |
Good Will And Intangible Assets | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.77 Billion | 1.78 Billion | 1.79 Billion |
Good Will | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Intangible Assets | 138.54 Million | 138.54 Million | 142.47 Million | 151.08 Million | 157.61 Million | 168.45 Million |
Long-Term Investments | 2.94 Million | 2.94 Million | 1.52 Million | 2.23 Million | 115.62 Million | 26.2 Million |
Tax Assets | -2.94 Million | -2.94 Million | -1.52 Million | -2.23 Million | -115.62 Million | -26.2 Million |
Other Non Current Assets | 1.94 Billion | 1.94 Billion | 1.84 Billion | 1.8 Billion | 1.65 Billion | 1.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.2 Billion | 10.2 Billion | 10.25 Billion | 10.56 Billion | 10.49 Billion | 10.57 Billion |
Total Current Liabilities | 4.33 Billion | 4.33 Billion | 4.43 Billion | 4.27 Billion | 4.24 Billion | 4.18 Billion |
Account Payables | 613.96 Million | 613.96 Million | 531.64 Million | 499.7 Million | 528.16 Million | 1.01 Billion |
Tax Payables | 186.7 Million | 186.7 Million | 244.82 Million | 307.04 Million | 587.41 Million | 885.34 Million |
Short Term Debt | 504.81 Million | 504.81 Million | 505.06 Million | 3.77 Million | 3.86 Million | 8.35 Million |
Deferred Revenue | 1.41 Billion | 1.41 Billion | 1.6 Billion | 1.79 Billion | 1.59 Billion | -1.01 Billion |
Other Current Liabilities | 1.8 Billion | 1.8 Billion | 1.79 Billion | 1.97 Billion | 2.12 Billion | 4.17 Billion |
Total Non Current Liabilities | 5.86 Billion | 5.86 Billion | 5.82 Billion | 6.28 Billion | 6.24 Billion | 6.38 Billion |
Long-Term Debt | 4.47 Billion | 4.47 Billion | 4.47 Billion | 4.98 Billion | 4.98 Billion | 5 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Billion | 1.38 Billion | 1.34 Billion | 1.3 Billion | 1.26 Billion | 1.38 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 8.53 Billion | 8.53 Billion | 8.02 Billion | 8.22 Billion | 8.04 Billion | 8.21 Billion |
Stock Holders Equity | 8.53 Billion | 8.53 Billion | 8.02 Billion | 8.22 Billion | 8.04 Billion | 8.21 Billion |
Common Stock | 130 Thousand | 130 Thousand | 131 Thousand | 131 Thousand | 132 Thousand | 133 Thousand |
Retained Earnings | 24.81 Billion | 24.81 Billion | 24.05 Billion | 23.34 Billion | 22.65 Billion | 22.03 Billion |
Accumulated other comprehensive income | -130.42 Million | -130.42 Million | -127.78 Million | -117.69 Million | -121.35 Million | -100.7 Million |
Common Stock Equity | 8.53 Billion | 8.53 Billion | 8.02 Billion | 8.22 Billion | 8.04 Billion | 8.21 Billion |
Capital Lease Obligation | 15.97 Million | 15.97 Million | - | 3.77 Million | 3.86 Million | 46.59 Million |
Total Investments | 2.94 Million | 2.94 Million | 1.52 Million | 14.72 Million | 30.55 Million | 63.84 Million |
Total Debt | 4.98 Billion | 4.98 Billion | 4.98 Billion | 4.98 Billion | 4.98 Billion | 5.01 Billion |
Net Debt | -864.52 Million | -864.52 Million | -688.78 Million | -639.5 Million | -141.82 Million | -325.51 Million |
688396
0688
CFPI
ANORA
RETO
4536