USD 0.94
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.23 Million | 6.47 Million | 3.6 Million | 9.73 Million | 29.55 Million | 37.56 Million |
Cost of Revenue | 3.02 Million | 5.66 Million | 3.21 Million | 8.57 Million | 22.19 Million | 20.36 Million |
Gross Profit | 210.07 Thousand | 806.66 Thousand | 385.72 Thousand | 1.15 Million | 7.36 Million | 17.2 Million |
Operating Expenses | 11.55 Million | 13.32 Million | 5.79 Million | 6.25 Million | 5.7 Million | 8.05 Million |
Selling, General and Administrative Expenses | 9.98 Million | 12.36 Million | 5.44 Million | 5.92 Million | 5.26 Million | 7.25 Million |
Research and Development Expenses | 1.16 Million | 960.59 Thousand | 346.95 Thousand | 334.9 Thousand | 438.37 Thousand | 799.6 Thousand |
Other Expenses | - | -289.63 Thousand | -1.93 Million | 430.73 Thousand | 293.99 Thousand | 15.45 Thousand |
Cost and Expenses | 14.58 Million | 18.99 Million | 9 Million | 14.83 Million | 27.89 Million | 28.41 Million |
Operating Income | -11.34 Million | -12.52 Million | -5.4 Million | -5.09 Million | 1.95 Million | 7.19 Million |
Interest Expense | 420.51 Thousand | 321.68 Thousand | 103.34 Thousand | 1.54 Million | 1.25 Million | 1.06 Million |
Income Tax Expense | -16.63 Thousand | -17.56 Thousand | 3469.00 | 569.97 Thousand | 1 Million | 1.58 Million |
Earnings before Tax | -16.08 Million | -15.39 Million | -20.47 Million | -14.56 Million | -11.28 Million | 6.14 Million |
Net Income | -15.64 Million | -15.37 Million | -20.47 Million | -15.13 Million | -12.29 Million | 4.48 Million |
Earnings Per Share Basic | -19.44 | -39.64 | -78.28 | -62.72 | -53.72 | 19.69 |
Earnings Per Share Diluted | -19.44 | -39.64 | -78.28 | -62.72 | -53.72 | 19.69 |
Weighted Average Shares Outstanding | 804.56 Thousand | 388 Thousand | 261.6 Thousand | 241.24 Thousand | 228.88 Thousand | 227.6 Thousand |
Weighted Average Shares Outstanding (Diluted) | 804.56 Thousand | 388 Thousand | 261.6 Thousand | 241.24 Thousand | 228.88 Thousand | 227.6 Thousand |
Gross Margin | 0.06 | 0.12 | 0.11 | 0.12 | 0.25 | 0.46 |
EBIT Margin | -4.55 | -1.85 | -1.80 | -0.24 | 0.15 | 0.29 |
Profit Margin | -4.83 | -2.38 | -5.69 | -1.55 | -0.42 | 0.12 |
EBITDA | -14.74 Million | -13.97 Million | -19.17 Million | -2.99 Million | -3.23 Million | 6.37 Million |
Earnings Before Tax Margin | -3.51 | -1.93 | -1.50 | -0.52 | 0.07 | 0.19 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.83 Million | 3.23 Million | 2 Million | 1.23 Million | 6.47 Million | 3.58 Million |
Cost of Revenue | 1.27 Million | 3.02 Million | 1.88 Million | 1.14 Million | 5.66 Million | 3.15 Million |
Gross Profit | 567.48 Thousand | 210.07 Thousand | 116.48 Thousand | 93.59 Thousand | 806.66 Thousand | 431.86 Thousand |
Operating Expenses | 1.64 Million | 11.15 Million | 4.05 Million | 7.09 Million | 13.32 Million | 9 Million |
Selling, General and Administrative Expenses | 1.56 Million | - | 3.7 Million | 6.28 Million | - | 6.19 Million |
Research and Development Expenses | 76.25 Thousand | - | 356.06 Thousand | 809.97 Thousand | - | 454.75 Thousand |
Other Expenses | - | -4.28 Million | - | -34.02 Million | -289.63 Thousand | -2.36 Million |
Cost and Expenses | 2.91 Million | 14.18 Million | 5.94 Million | 8.23 Million | 18.99 Million | 12.15 Million |
Operating Income | -1.07 Million | -10.94 Million | -3.93 Million | -7 Million | -12.52 Million | -8.57 Million |
Interest Expense | 255.24 Thousand | 420.51 Thousand | 239.74 Thousand | 180.77 Thousand | 321.68 Thousand | 131.93 Thousand |
Income Tax Expense | -16.37 Thousand | -16.63 Thousand | -16.69 Thousand | 52.00 | -17.56 Thousand | -46.32 Thousand |
Earnings before Tax | -733.01 Thousand | -16.08 Million | -4.44 Million | -11.64 Million | -15.39 Million | -9.65 Million |
Net Income | -678.45 Thousand | -15.64 Million | -4.42 Million | -11.21 Million | -15.37 Million | -8.95 Million |
Earnings Per Share Basic | -0.25 | - | 27.78 | -20.63 | - | -20.63 |
Earnings Per Share Diluted | -0.25 | - | 27.78 | -20.63 | - | -20.63 |
Weighted Average Shares Outstanding | 2.74 Million | 804.56 Thousand | 1.06 Million | 543.78 Thousand | 388 Thousand | 433.98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.74 Million | 804.56 Thousand | 1.06 Million | 543.78 Thousand | 388 Thousand | 433.98 Thousand |
Gross Margin | 0.31 | 0.06 | 0.06 | 0.08 | 0.12 | 0.12 |
EBIT Margin | -0.01 | - | -1.97 | -5.68 | - | -2.27 |
Profit Margin | -0.37 | -4.83 | -2.21 | -9.09 | -2.38 | -2.50 |
EBITDA | -16.08 Thousand | - | -3.93 Million | -7 Million | - | -8.14 Million |
Earnings Before Tax Margin | -0.58 | -3.38 | -1.97 | -5.68 | -1.93 | -2.39 |
4536
0JT5
688396
6042
MNTHF
ANORA