USD 4.61
(-0.22%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.19 Million | 16.18 Million | 12.68 Million | 8.63 Million | 10.31 Million | 12.62 Million |
Cost of Revenue | 6.71 Million | 7.37 Million | 5.26 Million | 4.38 Million | 4.4 Million | 6.29 Million |
Gross Profit | 14.48 Million | 8.8 Million | 7.41 Million | 4.24 Million | 5.9 Million | 6.33 Million |
Operating Expenses | 14.41 Million | 12.54 Million | 14.93 Million | 14.36 Million | 21.26 Million | 19.93 Million |
Selling, General and Administrative Expenses | 7.96 Million | 7.54 Million | 8 Million | 6.82 Million | 8.91 Million | 9.98 Million |
Research and Development Expenses | 6.44 Million | 5 Million | 6.92 Million | 7.54 Million | 12.35 Million | 9.94 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.12 Million | 19.92 Million | 20.2 Million | 18.75 Million | 25.67 Million | 26.22 Million |
Operating Income | 70 Thousand | -3.74 Million | -7.51 Million | -10.11 Million | -15.36 Million | -13.59 Million |
Interest Expense | 331 Thousand | 369 Thousand | 173 Thousand | 328 Thousand | 350 Thousand | 108 Thousand |
Income Tax Expense | 2000.00 | 98 Thousand | 119 Thousand | 51 Thousand | -80 Thousand | 152 Thousand |
Earnings before Tax | -261 Thousand | -4.16 Million | -6.49 Million | -11.1 Million | -15.52 Million | -13.62 Million |
Net Income | -263 Thousand | -4.26 Million | -6.61 Million | -11.15 Million | -15.44 Million | -13.77 Million |
Earnings Per Share Basic | -0.02 | -0.34 | -0.57 | -1.14 | -2.02 | -2.16 |
Earnings Per Share Diluted | -0.02 | -0.34 | -0.57 | -1.14 | -2.02 | -2.16 |
Weighted Average Shares Outstanding | 13.45 Million | 12.58 Million | 11.53 Million | 9.78 Million | 7.66 Million | 6.36 Million |
Weighted Average Shares Outstanding (Diluted) | 13.45 Million | 12.58 Million | 11.53 Million | 9.78 Million | 7.66 Million | 6.36 Million |
Gross Margin | 0.68 | 0.54 | 0.58 | 0.49 | 0.57 | 0.50 |
EBIT Margin | 0.10 | -0.23 | -0.59 | -1.16 | -1.47 | -1.07 |
Profit Margin | -0.01 | -0.26 | -0.52 | -1.29 | -1.50 | -1.09 |
EBITDA | 2.1 Million | -3.31 Million | -5.74 Million | -9.95 Million | -13.97 Million | -12.32 Million |
Earnings Before Tax Margin | 0.00 | -0.23 | -0.59 | -1.17 | -1.49 | -1.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.12 Million | 6 Million | 7.47 Million | 21.19 Million | 6.66 Million | 2.92 Million |
Cost of Revenue | 2.02 Million | 2.02 Million | 1.71 Million | 6.71 Million | 1.53 Million | 1.71 Million |
Gross Profit | 2.1 Million | 3.98 Million | 5.76 Million | 14.48 Million | 5.12 Million | 1.2 Million |
Operating Expenses | 3.62 Million | 3.81 Million | 3.65 Million | 14.41 Million | 3.84 Million | 3.42 Million |
Selling, General and Administrative Expenses | 2.09 Million | 2.35 Million | 2.26 Million | - | 1.91 Million | 1.92 Million |
Research and Development Expenses | 1.52 Million | 1.45 Million | 1.38 Million | - | 1.93 Million | 1.5 Million |
Other Expenses | 1.00 | - | - | - | - | - |
Cost and Expenses | 5.64 Million | 5.83 Million | 5.36 Million | 21.12 Million | 5.38 Million | 5.14 Million |
Operating Income | -1.51 Million | 173 Thousand | 2.11 Million | 70 Thousand | 1.28 Million | -2.22 Million |
Interest Expense | 40 Thousand | 69 Thousand | 76 Thousand | 331 Thousand | 84 Thousand | 50 Thousand |
Income Tax Expense | -6000.00 | 7000.00 | -2000.00 | 2000.00 | 4000.00 | -7000.00 |
Earnings before Tax | -1.55 Million | 115 Thousand | 2.04 Million | -261 Thousand | 1.19 Million | -2.27 Million |
Net Income | -1.55 Million | 108 Thousand | 2.04 Million | -263 Thousand | 1.19 Million | -2.26 Million |
Earnings Per Share Basic | -0.11 | 0.01 | 0.15 | - | 0.09 | -0.17 |
Earnings Per Share Diluted | -0.11 | 0.01 | 0.14 | - | 0.08 | -0.17 |
Weighted Average Shares Outstanding | 14.43 Million | 14.17 Million | 13.98 Million | 13.45 Million | 13.85 Million | 13.7 Million |
Weighted Average Shares Outstanding (Diluted) | 14.43 Million | 14.54 Million | 14.34 Million | 13.45 Million | 14.13 Million | 13.7 Million |
Gross Margin | 0.51 | 0.66 | 0.77 | 0.68 | 0.77 | 0.41 |
EBIT Margin | -0.13 | 0.17 | 0.38 | - | 0.19 | -0.76 |
Profit Margin | -0.38 | 0.02 | 0.27 | -0.01 | 0.18 | -0.78 |
EBITDA | -537 Thousand | 998 Thousand | 2.81 Million | - | 1.28 Million | -2.22 Million |
Earnings Before Tax Margin | -0.37 | 0.03 | 0.28 | 0.00 | 0.19 | -0.76 |
0A0L
NARRF
2696
0LTI
RIV
BCOV