Waters Corporation (0LTI.L)
USD 370.56
(-0.36%)
USD 370.56
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.95 Billion | 2.97 Billion | 2.78 Billion | 2.36 Billion | 2.4 Billion | 2.41 Billion |
| Cost of Revenue | 1.19 Billion | 1.24 Billion | 1.15 Billion | 1 Billion | 1.01 Billion | 992.56 Million |
| Gross Profit | 1.76 Billion | 1.72 Billion | 1.62 Billion | 1.35 Billion | 1.39 Billion | 1.42 Billion |
| Operating Expenses | 943.51 Million | 840.58 Million | 802.46 Million | 705.06 Million | 687.43 Million | 688.01 Million |
| Selling, General and Administrative Expenses | 736.01 Million | 658.02 Million | 626.96 Million | 553.69 Million | 534.79 Million | 536.9 Million |
| Research and Development Expenses | 174.94 Million | 176.19 Million | 168.35 Million | 140.77 Million | 142.95 Million | 143.4 Million |
| Other Expenses | 32.55 Million | 6.36 Million | 7.14 Million | 10.58 Million | 9.69 Million | -47.79 Million |
| Cost and Expenses | 2.13 Billion | 2.08 Billion | 1.95 Billion | 1.71 Billion | 1.69 Billion | 1.68 Billion |
| Operating Income | 817.67 Million | 873.39 Million | 821.7 Million | 645.48 Million | 708.45 Million | 739.77 Million |
| Interest Expense | 98.86 Million | 37.77 Million | 32.71 Million | 32.8 Million | 26.63 Million | 9.83 Million |
| Income Tax Expense | 94 Million | 130.09 Million | 113.35 Million | 89.34 Million | 86.04 Million | 88.35 Million |
| Earnings before Tax | 736.24 Million | 837.84 Million | 806.19 Million | 610.91 Million | 678.23 Million | 682.14 Million |
| Net Income | 642.23 Million | 707.75 Million | 692.84 Million | 521.57 Million | 592.19 Million | 593.79 Million |
| Earnings Per Share Basic | 10.87 | 11.80 | 11.25 | 8.40 | 8.76 | 7.71 |
| Earnings Per Share Diluted | 10.84 | 11.73 | 11.17 | 8.36 | 8.69 | 7.65 |
| Weighted Average Shares Outstanding | 59.07 Million | 59.98 Million | 61.57 Million | 62.09 Million | 67.62 Million | 76.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.27 Million | 60.33 Million | 62.02 Million | 62.41 Million | 68.16 Million | 77.61 Million |
| Gross Margin | 0.60 | 0.58 | 0.58 | 0.57 | 0.58 | 0.59 |
| EBIT Margin | 0.35 | 0.34 | 0.35 | 0.33 | 0.34 | 0.33 |
| Profit Margin | 0.22 | 0.24 | 0.25 | 0.22 | 0.25 | 0.25 |
| EBITDA | 1.02 Billion | 1.01 Billion | 958.42 Million | 777.97 Million | 822.09 Million | 799.64 Million |
| Earnings Before Tax Margin | 0.28 | 0.29 | 0.29 | 0.27 | 0.29 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 740.3 Million | 708.52 Million | 636.83 Million | 2.95 Billion | 819.47 Million | 711.69 Million |
| Cost of Revenue | 276.96 Million | 300.89 Million | 273.82 Million | 1.22 Billion | 330.5 Million | 291.4 Million |
| Gross Profit | 463.34 Million | 407.63 Million | 363.01 Million | 1.72 Billion | 488.96 Million | 420.28 Million |
| Operating Expenses | 217.43 Million | 216.42 Million | 219.13 Million | 884.95 Million | 223.05 Million | 240.85 Million |
| Selling, General and Administrative Expenses | 172.09 Million | 170.24 Million | 174.53 Million | - | 178.67 Million | 186.74 Million |
| Research and Development Expenses | 45.33 Million | 46.18 Million | 44.59 Million | - | 44.38 Million | 41.99 Million |
| Other Expenses | -21.77 Million | -302 Thousand | 22.07 Million | 807 Thousand | -557 Thousand | 328 Thousand |
| Cost and Expenses | 494.39 Million | 517.32 Million | 492.95 Million | 2.11 Billion | 553.56 Million | 532.26 Million |
| Operating Income | 199 Million | 191.2 Million | 143.88 Million | 843.6 Million | 265.9 Million | 179.42 Million |
| Interest Expense | -56.03 Million | 23.72 Million | -25.52 Million | 98.86 Million | 26.06 Million | 26.55 Million |
| Income Tax Expense | 32.11 Million | 26.67 Million | 12.66 Million | 94 Million | 21.39 Million | 18.64 Million |
| Earnings before Tax | 193.61 Million | 169.41 Million | 114.85 Million | 736.24 Million | 237.6 Million | 153.19 Million |
| Net Income | 161.5 Million | 142.73 Million | 102.19 Million | 642.23 Million | 216.2 Million | 134.55 Million |
| Earnings Per Share Basic | 2.72 | 2.41 | 1.73 | - | 3.66 | 2.28 |
| Earnings Per Share Diluted | 2.72 | 2.40 | 1.72 | - | 3.65 | 2.27 |
| Weighted Average Shares Outstanding | 59.31 Million | 59.33 Million | 59.23 Million | 59.07 Million | 59.14 Million | 59.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.47 Million | 59.45 Million | 59.43 Million | 59.27 Million | 59.31 Million | 59.25 Million |
| Gross Margin | 0.63 | 0.58 | 0.57 | 0.58 | 0.60 | 0.59 |
| EBIT Margin | 0.06 | 0.34 | 0.30 | - | 0.38 | 0.32 |
| Profit Margin | 0.22 | 0.20 | 0.16 | 0.22 | 0.26 | 0.19 |
| EBITDA | 41.84 Million | 238.43 Million | 192.39 Million | - | 313.96 Million | 227.56 Million |
| Earnings Before Tax Margin | 0.27 | 0.27 | 0.23 | 0.29 | 0.32 | 0.25 |
RIV
BCOV
QUIK
GBOOF
CHMK
1133