Chelyabinsk Metallurgical Plant PAO (CHMK.ME)
RUB 3365.0
(2.75%)
RUB 3365.0
(2.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 161.5 Billion | 167.96 Billion | 176.84 Billion | 114.04 Billion | 112.99 Billion | 124.37 Billion |
| Cost of Revenue | 129.67 Billion | 141.89 Billion | 146.6 Billion | 94.96 Billion | 100.88 Billion | 101.43 Billion |
| Gross Profit | 31.83 Billion | 26.07 Billion | 30.24 Billion | 19.07 Billion | 12.1 Billion | 22.94 Billion |
| Operating Expenses | 18.7 Billion | 18.07 Billion | 17.43 Billion | 11.67 Billion | 10.04 Billion | 12.96 Billion |
| Selling, General and Administrative Expenses | 18.04 Billion | 17.38 Billion | 15.86 Billion | 10.33 Billion | 9.36 Billion | 10 Billion |
| Research and Development Expenses | - | - | - | - | 3.9 Million | - |
| Other Expenses | 666.75 Million | -692.07 Million | 1.56 Billion | 1.33 Billion | 676.86 Million | -23.86 Billion |
| Cost and Expenses | 148.38 Billion | 159.96 Billion | 164.03 Billion | 106.63 Billion | 110.93 Billion | 114.39 Billion |
| Operating Income | 13.12 Billion | 7.99 Billion | 19.5 Billion | 8.24 Billion | 14.05 Billion | 12.93 Billion |
| Interest Expense | 17.68 Billion | 15.34 Billion | 12.33 Billion | 10.6 Billion | 10.12 Billion | 7.42 Billion |
| Income Tax Expense | -3.17 Billion | 2.27 Billion | 2.59 Billion | 259.1 Million | 694.52 Million | -333.19 Million |
| Earnings before Tax | 1.01 Billion | 15.15 Billion | 11.49 Billion | -246.77 Million | 6.02 Billion | 3.94 Billion |
| Net Income | 4.18 Billion | 12.87 Billion | 8.89 Billion | -505.88 Million | 5.32 Billion | 4.27 Billion |
| Earnings Per Share Basic | 1322.82 | 4073.21 | 2813.80 | -159.99 | 1684.38 | 1352.42 |
| Earnings Per Share Diluted | 1322.82 | 4073.21 | 2813.80 | -159.99 | 1684.38 | 1352.42 |
| Weighted Average Shares Outstanding | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million |
| Gross Margin | 0.20 | 0.16 | 0.17 | 0.17 | 0.11 | 0.18 |
| EBIT Margin | 0.14 | 0.07 | 0.11 | 0.09 | 0.12 | -0.09 |
| Profit Margin | 0.03 | 0.08 | 0.05 | -0.00 | 0.05 | 0.03 |
| EBITDA | 22.22 Billion | 11.36 Billion | 25.7 Billion | 14.55 Billion | 18.4 Billion | 38.74 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.11 | 0.07 | 0.12 | 0.10 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 161.5 Billion | 82.87 Billion | 78.63 Billion | 39.31 Billion | 167.96 Billion | 69.4 Billion |
| Cost of Revenue | 129.67 Billion | 69.39 Billion | 60.07 Billion | 30.01 Billion | 141.89 Billion | 56.6 Billion |
| Gross Profit | 31.83 Billion | 13.48 Billion | 18.55 Billion | 9.29 Billion | 26.07 Billion | 12.8 Billion |
| Operating Expenses | 18.7 Billion | 9.37 Billion | 9.87 Billion | 17.76 Billion | 18.07 Billion | 7.85 Billion |
| Selling, General and Administrative Expenses | - | 9.07 Billion | 9.5 Billion | 4.76 Billion | - | 7.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -666.75 Million | -303.85 Million | -362.89 Million | - | -692.07 Million | -321.76 Million |
| Cost and Expenses | 148.38 Billion | 78.77 Billion | 69.94 Billion | 47.78 Billion | 159.96 Billion | 64.45 Billion |
| Operating Income | 13.12 Billion | 4.1 Billion | 8.68 Billion | 4.56 Billion | 7.99 Billion | 4.95 Billion |
| Interest Expense | 17.68 Billion | 9.91 Billion | - | - | 15.34 Billion | 6.64 Billion |
| Income Tax Expense | -3.17 Billion | 316.45 Million | -3.48 Billion | 1.74 Billion | 2.27 Billion | -7.63 Billion |
| Earnings before Tax | 1.01 Billion | 18.75 Billion | -17.74 Billion | -8.87 Billion | 15.15 Billion | -24.37 Billion |
| Net Income | 4.18 Billion | 18.43 Billion | -14.25 Billion | -7.12 Billion | 12.87 Billion | -16.74 Billion |
| Earnings Per Share Basic | - | 5830.45 | -4507.63 | -2253.81 | - | -5295.06 |
| Earnings Per Share Diluted | - | 5830.45 | -4507.63 | -2253.81 | - | -5295.06 |
| Weighted Average Shares Outstanding | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million |
| Gross Margin | 0.20 | 0.16 | 0.24 | 0.24 | 0.16 | 0.18 |
| EBIT Margin | - | 0.07 | 0.13 | 0.14 | - | 0.10 |
| Profit Margin | 0.03 | 0.22 | -0.18 | -0.18 | 0.08 | -0.24 |
| EBITDA | - | 5.93 Billion | 10.37 Billion | 5.38 Billion | - | 6.68 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.11 | 0.12 | 0.05 | 0.07 |
1133
0LTI
RIV
0L9G
4974
GBOOF