USD 98.02
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.89 Billion | 12.76 Billion | 11.21 Billion | 11.15 Billion | 12.46 Billion | 13.6 Billion |
Cost of Revenue | -5.68 Billion | 639 Million | -844 Million | -462 Million | 714 Million | 1.48 Billion |
Gross Profit | 17.58 Billion | 12.12 Billion | 12.06 Billion | 11.61 Billion | 11.74 Billion | 12.11 Billion |
Operating Expenses | 9.58 Billion | 3.04 Billion | 2.96 Billion | 2.84 Billion | 3.05 Billion | 3.1 Billion |
Selling, General and Administrative Expenses | 6.81 Billion | 6.47 Billion | 6.73 Billion | 6.43 Billion | 6.48 Billion | 6.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.04 Billion | -2.96 Billion | -2.84 Billion | -3.05 Billion | -3.1 Billion |
Cost and Expenses | 9.58 Billion | 9.34 Billion | 7.97 Billion | 8.13 Billion | 9.66 Billion | 9.26 Billion |
Operating Income | 2.74 Billion | 3.7 Billion | 3.47 Billion | 3.31 Billion | 3.13 Billion | 3.65 Billion |
Interest Expense | 928 Million | 402 Million | 225 Million | 430 Million | 435 Million | - |
Income Tax Expense | 372 Million | 553 Million | 478 Million | 479 Million | 470 Million | 508 Million |
Earnings before Tax | 2.31 Billion | 3.32 Billion | 3.17 Billion | 2.89 Billion | 2.71 Billion | 3.1 Billion |
Net Income | 1.82 Billion | 2.77 Billion | 2.69 Billion | 2.42 Billion | 2.24 Billion | 2.59 Billion |
Earnings Per Share Basic | 5.65 | 7.28 | 7.30 | 6.40 | 5.43 | 6.97 |
Earnings Per Share Diluted | 5.58 | 7.19 | 7.19 | 6.32 | 5.38 | 6.89 |
Weighted Average Shares Outstanding | 322.33 Million | 365.21 Million | 352.56 Million | 352.86 Million | 369.91 Million | 371.98 Million |
Weighted Average Shares Outstanding (Diluted) | 326.56 Million | 370.1 Million | 357.96 Million | 357.1 Million | 373.66 Million | 376.47 Million |
Gross Margin | 1.48 | 0.95 | 1.08 | 1.04 | 0.94 | 0.89 |
EBIT Margin | -0.05 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 |
Profit Margin | 0.15 | 0.22 | 0.24 | 0.22 | 0.18 | 0.19 |
EBITDA | -550 Million | 4.4 Billion | 4.27 Billion | 3.99 Billion | 3.79 Billion | 5.12 Billion |
Earnings Before Tax Margin | 0.23 | 0.29 | 0.31 | 0.30 | 0.25 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.61 Billion | 3.18 Billion | 5.09 Billion | 4.95 Billion | 17.58 Billion | 4.2 Billion |
Cost of Revenue | - | -209 Million | -212 Million | - | - | 1.5 Billion |
Gross Profit | 5.61 Billion | 3.39 Billion | 5.31 Billion | 4.95 Billion | 17.58 Billion | 2.69 Billion |
Operating Expenses | 1.06 Billion | 2.26 Billion | 1.01 Billion | 1.46 Billion | 3.57 Billion | 821 Million |
Selling, General and Administrative Expenses | - | 1.69 Billion | 1.81 Billion | 1.69 Billion | - | 1.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.06 Billion | -962 Million | -1.01 Billion | -1.46 Billion | -3.57 Billion | -821 Million |
Cost and Expenses | 4.69 Billion | 2.26 Billion | 4.47 Billion | 4.77 Billion | 15.26 Billion | 3.67 Billion |
Operating Income | 925 Million | 972 Million | 658 Million | 448 Million | 2.74 Billion | 571 Million |
Interest Expense | - | - | - | - | 928 Million | 243 Million |
Income Tax Expense | 195 Million | 201 Million | 135 Million | -9 Million | 372 Million | 89 Million |
Earnings before Tax | 925 Million | 912 Million | 598 Million | 201 Million | 2.31 Billion | 511 Million |
Net Income | 730 Million | 655 Million | 463 Million | 210 Million | 1.94 Billion | 422 Million |
Earnings Per Share Basic | 2.29 | 2.18 | 1.38 | 0.56 | - | 1.27 |
Earnings Per Share Diluted | 2.26 | 2.15 | 1.37 | 0.55 | - | 1.25 |
Weighted Average Shares Outstanding | 297.36 Million | 304.65 Million | 301.99 Million | 306.19 Million | 322.33 Million | 313.14 Million |
Weighted Average Shares Outstanding (Diluted) | 301.84 Million | 304.76 Million | 305.94 Million | 310.41 Million | 326.56 Million | 317.32 Million |
Gross Margin | 1.00 | 1.07 | 1.04 | 1.00 | 1.00 | 0.64 |
EBIT Margin | 0.16 | -0.04 | -0.02 | -0.05 | - | -0.02 |
Profit Margin | 0.13 | 0.21 | 0.09 | 0.04 | 0.11 | 0.10 |
EBITDA | 925 Million | -116 Million | -105 Million | -267 Million | - | -84 Million |
Earnings Before Tax Margin | 0.16 | 0.31 | 0.13 | 0.09 | 0.16 | 0.14 |
4974
GBOOF
CHMK
1521
3187
0IJR