Frontage Holdings Corporation (1521.HK)

HKD 1.64

(1.86%)

Annual Income Statements

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 259.85 Million 250.36 Million 184.44 Million 125.81 Million 100.41 Million 83.11 Million
Cost of Revenue 181.46 Million 161.16 Million 117.74 Million 84.32 Million 63.12 Million 49.21 Million
Gross Profit 78.39 Million 89.19 Million 66.7 Million 41.48 Million 37.29 Million 33.89 Million
Operating Expenses 58.18 Million 49.64 Million 40.94 Million 23.91 Million 18.46 Million 20.83 Million
Selling, General and Administrative Expenses 52.14 Million 51.75 Million 38.96 Million 23.96 Million 21.21 Million 19.33 Million
Research and Development Expenses 6.03 Million 3.88 Million 2.43 Million 1.84 Million 1.53 Million 1.69 Million
Other Expenses - -244 Thousand -1.85 Million 47 Thousand 1.95 Million -195 Thousand
Cost and Expenses 239.64 Million 210.81 Million 158.68 Million 108.23 Million 81.58 Million 70.05 Million
Operating Income 20.2 Million 33.55 Million 25.3 Million 15.67 Million 14.54 Million 14.56 Million
Interest Expense 7.07 Million 3.94 Million 2.57 Million 2.19 Million 1.23 Million 378 Thousand
Income Tax Expense 3.84 Million 10.19 Million 6.14 Million 2.1 Million 2.43 Million 2.85 Million
Earnings before Tax 14.57 Million 36.09 Million 25.06 Million 19.52 Million 20.86 Million 14.09 Million
Net Income 10.8 Million 25.73 Million 18.42 Million 17.15 Million 18.42 Million 11.24 Million
Earnings Per Share Basic 0.01 0.01 0.01 0.01 0.01 0.01
Earnings Per Share Diluted 0.01 0.01 0.01 0.01 0.01 0.01
Weighted Average Shares Outstanding 2.07 Billion 2.04 Billion 2.04 Billion 2.01 Billion 1.8 Billion 2 Billion
Weighted Average Shares Outstanding (Diluted) 2.06 Billion 2.08 Billion 2.11 Billion 2.07 Billion 1.86 Billion 2 Billion
Gross Margin 0.30 0.36 0.36 0.33 0.37 0.41
EBIT Margin 0.17 0.22 0.23 0.18 0.19 0.23
Profit Margin 0.04 0.10 0.10 0.14 0.18 0.14
EBITDA 45.01 Million 54.1 Million 42.56 Million 23.2 Million 18.77 Million 18.87 Million
Earnings Before Tax Margin 0.08 0.13 0.14 0.12 0.14 0.18

Income Statement Charts