Gogo Inc. (0IYQ.L)
USD 7.98
(0.25%)
USD 7.98
(0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 397.57 Million | 404.06 Million | 335.71 Million | 269.71 Million | 835.72 Million | 893.76 Million |
| Cost of Revenue | 149.65 Million | 135.9 Million | 102.19 Million | 84.37 Million | 432.57 Million | 513.88 Million |
| Gross Profit | 247.92 Million | 268.16 Million | 233.52 Million | 185.34 Million | 403.15 Million | 379.87 Million |
| Operating Expenses | 123.76 Million | 125.84 Million | 112.89 Million | 108.99 Million | 366.42 Million | 406.79 Million |
| Selling, General and Administrative Expenses | 87.07 Million | 83.67 Million | 72.53 Million | 69.6 Million | 138.99 Million | 153.09 Million |
| Research and Development Expenses | 36.68 Million | 29.58 Million | 24.87 Million | 25.22 Million | 108.61 Million | 120.09 Million |
| Other Expenses | - | 12.58 Million | 15.48 Million | 14.16 Million | 118.81 Million | -233 Thousand |
| Cost and Expenses | 273.41 Million | 261.74 Million | 215.09 Million | 193.36 Million | 799 Million | 920.68 Million |
| Operating Income | 124.16 Million | 142.32 Million | 120.62 Million | 76.35 Million | 36.72 Million | -26.92 Million |
| Interest Expense | 35.98 Million | 38.87 Million | 67.47 Million | 125.78 Million | 130.57 Million | 122.8 Million |
| Income Tax Expense | -48.07 Million | 13.65 Million | -187.23 Million | -146 Thousand | 1 Million | -3.29 Million |
| Earnings before Tax | 97.6 Million | 105.71 Million | -30.64 Million | -48.7 Million | -144.99 Million | -165.32 Million |
| Net Income | 145.67 Million | 92.05 Million | 152.73 Million | -48.55 Million | -146 Million | -162.03 Million |
| Earnings Per Share Basic | 1.12 | 0.75 | 1.46 | -0.59 | -1.81 | -2.02 |
| Earnings Per Share Diluted | 1.09 | 0.71 | 1.19 | -0.59 | -1.81 | -2.02 |
| Weighted Average Shares Outstanding | 129.75 Million | 123.26 Million | 103.4 Million | 82.26 Million | 80.76 Million | 80.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.28 Million | 133.92 Million | 127.2 Million | 82.26 Million | 80.76 Million | 80.03 Million |
| Gross Margin | 0.62 | 0.66 | 0.70 | 0.69 | 0.48 | 0.43 |
| EBIT Margin | 0.35 | 0.39 | 0.41 | 0.34 | 0.19 | 0.12 |
| Profit Margin | 0.37 | 0.23 | 0.45 | -0.18 | -0.17 | -0.18 |
| EBITDA | 140.86 Million | 157.16 Million | 52.31 Million | 90.51 Million | 113.22 Million | 91.1 Million |
| Earnings Before Tax Margin | 0.31 | 0.35 | 0.36 | 0.28 | 0.04 | -0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 100.52 Million | 102.05 Million | 104.32 Million | 97.81 Million | 397.57 Million | 97.94 Million |
| Cost of Revenue | 19.05 Million | 39.19 Million | 37.49 Million | 37.91 Million | 149.65 Million | 30.43 Million |
| Gross Profit | 81.47 Million | 62.86 Million | 66.82 Million | 59.89 Million | 247.92 Million | 67.51 Million |
| Operating Expenses | 62.4 Million | 41.18 Million | 32.15 Million | 35.01 Million | 123.76 Million | 34.19 Million |
| Selling, General and Administrative Expenses | 33.46 Million | 30.88 Million | 22.93 Million | 24.59 Million | - | 20.35 Million |
| Research and Development Expenses | 9.75 Million | 10.3 Million | 9.21 Million | 10.42 Million | - | 9.15 Million |
| Other Expenses | 19.18 Million | -14.71 Million | 13.09 Million | 582 Thousand | 1.31 Million | 728 Thousand |
| Cost and Expenses | 81.45 Million | 80.37 Million | 69.64 Million | 72.93 Million | 273.41 Million | 64.63 Million |
| Operating Income | 19.07 Million | 21.68 Million | 34.67 Million | 24.87 Million | 124.16 Million | 33.31 Million |
| Interest Expense | 9.67 Million | 13.97 Million | 14.22 Million | 10.62 Million | 35.98 Million | 8.02 Million |
| Income Tax Expense | 1.52 Million | 132 Thousand | 10.92 Million | 4.63 Million | -48.07 Million | 6.72 Million |
| Earnings before Tax | 12.15 Million | 971 Thousand | 41.41 Million | 19.1 Million | 97.6 Million | 27.64 Million |
| Net Income | 10.63 Million | 839 Thousand | 30.49 Million | 14.46 Million | 145.67 Million | 20.91 Million |
| Earnings Per Share Basic | 0.08 | 0.01 | 0.24 | 0.11 | - | 0.16 |
| Earnings Per Share Diluted | 0.08 | 0.01 | 0.23 | 0.11 | - | 0.16 |
| Weighted Average Shares Outstanding | 127.91 Million | 128.29 Million | 129.27 Million | 130.06 Million | 129.75 Million | 129.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.38 Million | 131.73 Million | 132.44 Million | 132.93 Million | 133.28 Million | 133.32 Million |
| Gross Margin | 0.81 | 0.62 | 0.64 | 0.61 | 0.62 | 0.69 |
| EBIT Margin | 0.26 | 0.25 | 0.37 | 0.30 | - | 0.41 |
| Profit Margin | 0.11 | 0.01 | 0.29 | 0.15 | 0.37 | 0.21 |
| EBITDA | 25.83 Million | 25.56 Million | 38.51 Million | 29.55 Million | - | 40.35 Million |
| Earnings Before Tax Margin | 0.19 | 0.21 | 0.33 | 0.25 | 0.31 | 0.34 |
WLLW
1521
3187
TMCWW
MBCN
3393