USD 4.62
(-9.5%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.79 Million | 32.58 Million | 28.97 Million | 32.88 Million | 33.4 Million | 36.08 Million |
Total Current Assets | 34.34 Million | 27.94 Million | 24.15 Million | 28.19 Million | 28.36 Million | 34.28 Million |
Cash And Short Term Investments | 24.6 Million | 19.2 Million | 19.6 Million | 22.74 Million | 21.44 Million | 26.36 Million |
Cash and Cash Equivalents | 24.6 Million | 19.2 Million | 19.6 Million | 22.74 Million | 21.44 Million | 26.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.43 Million | 4.67 Million | 1.29 Million | 1.68 Million | 1.99 Million | 2.2 Million |
Inventory | 2.02 Million | 2.49 Million | 2.07 Million | 2.68 Million | 3.26 Million | 3.83 Million |
Other Current Assets | 1.27 Million | 1.57 Million | 1.18 Million | 1.06 Million | 1.56 Million | 1.77 Million |
Total Non-Current Assets | 13.45 Million | 4.64 Million | 4.81 Million | 4.69 Million | 5.04 Million | 1.8 Million |
Net PPE | 9.92 Million | 1.86 Million | 2.02 Million | 2.38 Million | 3.2 Million | 1.44 Million |
Good Will And Intangible Assets | 2.79 Million | 2.34 Million | 2.17 Million | 2.03 Million | 1.52 Million | - |
Good Will | 185 Thousand | 185 Thousand | 185 Thousand | 185 Thousand | 185 Thousand | - |
Intangible Assets | 2.6 Million | 2.15 Million | 1.99 Million | 1.84 Million | 1.34 Million | - |
Long-Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | - | - | - |
Tax Assets | 2.47 Million | - | - | - | - | - |
Other Non Current Assets | -2.04 Million | 140 Thousand | 309 Thousand | 280 Thousand | 314 Thousand | 354 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.89 Million | 20.69 Million | 19.76 Million | 20.4 Million | 19.58 Million | 18.83 Million |
Total Current Liabilities | 29.63 Million | 20.02 Million | 18.87 Million | 18.01 Million | 17.99 Million | 18.7 Million |
Account Payables | 4.65 Million | 2.39 Million | 934 Thousand | 935 Thousand | 1 Million | 1.48 Million |
Tax Payables | 197 Thousand | 57 Thousand | 102 Thousand | - | - | - |
Short Term Debt | 21.24 Million | 15.85 Million | 15.81 Million | 15.68 Million | 15.7 Million | 15.31 Million |
Deferred Revenue | 1.05 Million | 272 Thousand | 455 Thousand | 52 Thousand | 158 Thousand | - |
Other Current Liabilities | 2.67 Million | 1.5 Million | 1.66 Million | 1.34 Million | 1.13 Million | 1.9 Million |
Total Non Current Liabilities | 1.26 Million | 669 Thousand | 891 Thousand | 2.38 Million | 1.58 Million | 124 Thousand |
Long-Term Debt | 461 Thousand | 544 Thousand | 891 Thousand | 2.38 Million | 1.58 Million | 108 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 805.99 Thousand | 125 Thousand | - | - | - | 16 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.89 Million | 11.89 Million | 9.2 Million | 12.48 Million | 13.82 Million | 17.25 Million |
Stock Holders Equity | 16.89 Million | 11.89 Million | 9.2 Million | 12.48 Million | 13.82 Million | 17.25 Million |
Common Stock | 14 Thousand | 13 Thousand | 12 Thousand | 11 Thousand | 8000.00 | 95 Thousand |
Retained Earnings | -305.55 Million | -305.29 Million | -301.02 Million | -294.4 Million | -283.25 Million | -267.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | -12.7 Million |
Common Stock Equity | 16.89 Million | 11.89 Million | 9.2 Million | 12.48 Million | 13.82 Million | 17.25 Million |
Capital Lease Obligation | 681 Thousand | 1.39 Million | 1.71 Million | 1.88 Million | 2.28 Million | 424 Thousand |
Total Investments | 300 Thousand | 300 Thousand | 300 Thousand | - | - | - |
Total Debt | 22.39 Million | 16.39 Million | 16.71 Million | 18.07 Million | 17.28 Million | 15.42 Million |
Net Debt | -2.21 Million | -2.8 Million | -2.89 Million | -4.67 Million | -4.16 Million | -10.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.45 Million | 51.92 Million | 47.79 Million | 47.79 Million | 36.54 Million | 34.37 Million |
Total Current Assets | 29.42 Million | 34.78 Million | 34.34 Million | 34.34 Million | 28.06 Million | 28.01 Million |
Cash And Short Term Investments | 23.26 Million | 27.39 Million | 24.6 Million | 24.6 Million | 18.62 Million | 20.56 Million |
Cash and Cash Equivalents | 23.26 Million | 27.39 Million | 24.6 Million | 24.6 Million | 18.62 Million | 20.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.18 Million | 3.85 Million | 6.43 Million | 6.43 Million | 5.68 Million | 1.95 Million |
Inventory | 1.75 Million | 1.92 Million | 2.02 Million | 2.02 Million | 2.03 Million | 2.45 Million |
Other Current Assets | 1.22 Million | 1.6 Million | 1.27 Million | 1.27 Million | 1.72 Million | 3.04 Million |
Total Non-Current Assets | 18.02 Million | 17.14 Million | 13.45 Million | 13.45 Million | 8.48 Million | 6.36 Million |
Net PPE | 12.93 Million | 13.33 Million | 9.92 Million | 9.92 Million | 5.62 Million | 3.52 Million |
Good Will And Intangible Assets | 2.95 Million | 2.84 Million | 2.79 Million | 2.79 Million | 2.41 Million | 2.39 Million |
Good Will | 185 Thousand | 185 Thousand | 185 Thousand | 185 Thousand | 185 Thousand | 185 Thousand |
Intangible Assets | 2.77 Million | 2.65 Million | 2.6 Million | 2.6 Million | 2.23 Million | 2.21 Million |
Long-Term Investments | 1.52 Million | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Tax Assets | 2.77 Million | 2.14 Million | 2.47 Million | 2.47 Million | - | - |
Other Non Current Assets | -2.17 Million | -1.48 Million | -2.04 Million | -2.04 Million | 142 Thousand | 142 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 25.64 Million | 29.68 Million | 30.89 Million | 30.89 Million | 22.5 Million | 22.2 Million |
Total Current Liabilities | 24.63 Million | 28.47 Million | 29.63 Million | 29.63 Million | 22.05 Million | 21.57 Million |
Account Payables | 1.44 Million | 4.89 Million | 4.65 Million | 4.65 Million | 3.85 Million | 3.4 Million |
Tax Payables | 59 Thousand | 295 Thousand | 197 Thousand | 197 Thousand | 81 Thousand | 68 Thousand |
Short Term Debt | 21.15 Million | 21.25 Million | 21.24 Million | 21.24 Million | 15.82 Million | 15.91 Million |
Deferred Revenue | 756 Thousand | 778 Thousand | 1.05 Million | 1.05 Million | 333 Thousand | 294 Thousand |
Other Current Liabilities | 1.27 Million | 1.54 Million | 2.67 Million | 2.67 Million | 2.04 Million | 1.96 Million |
Total Non Current Liabilities | 1 Million | 1.21 Million | 1.26 Million | 1.26 Million | 457 Thousand | 622 Thousand |
Long-Term Debt | 274 Thousand | 450 Thousand | 461 Thousand | 461 Thousand | 284 Thousand | 441 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 733.99 Thousand | 760.99 Thousand | 805.99 Thousand | 805.99 Thousand | 173 Thousand | 181 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 21.8 Million | 22.24 Million | 16.89 Million | 16.89 Million | 14.04 Million | 12.17 Million |
Stock Holders Equity | 21.8 Million | 22.24 Million | 16.89 Million | 16.89 Million | 14.04 Million | 12.17 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -306.99 Million | -305.44 Million | -305.55 Million | -305.55 Million | -307.59 Million | -308.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.8 Million | 22.24 Million | 16.89 Million | 16.89 Million | 14.04 Million | 12.17 Million |
Capital Lease Obligation | 609 Thousand | 636 Thousand | 681 Thousand | 681 Thousand | 1.1 Million | 1.35 Million |
Total Investments | 1.52 Million | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Total Debt | 22.03 Million | 22.34 Million | 22.39 Million | 22.39 Million | 16.1 Million | 16.35 Million |
Net Debt | -1.22 Million | -5.05 Million | -2.21 Million | -2.21 Million | -2.52 Million | -4.21 Million |
0A0L
NARRF
2696
0LTI
RIV
BCOV