CAD 0.11
(5.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.74 Million | 261.81 Million | 366.54 Million | 265.67 Million | 211.8 Million | 314.02 Million |
Total Current Assets | -1.00 | 111.9 Million | 330.49 Million | 104.35 Million | 40.52 Million | 80.59 Million |
Cash And Short Term Investments | 107.97 Million | 97.86 Million | 318.99 Million | 101.3 Million | 32.94 Million | 78.02 Million |
Cash and Cash Equivalents | 107.97 Million | 77.46 Million | 318.99 Million | 101.3 Million | 32.94 Million | 78.02 Million |
Short Term Investments | - | 20.39 Million | 8.58 Million | 40.43 Million | 57.59 Million | 64.49 Million |
Net Receivables | 5.25 Million | 2.47 Million | 9.99 Million | 2.43 Million | 7.39 Million | 2.39 Million |
Inventory | 13.72 Million | 9.42 Million | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 288.87 Million | 19 Thousand | 1.5 Million | 618.71 Thousand | 186.15 Thousand | 169.26 Thousand |
Total Non-Current Assets | 56.24 Million | 149.91 Million | 36.05 Million | 161.31 Million | 171.28 Million | 233.42 Million |
Net PPE | 31.77 Million | 16.91 Million | 201.04 Thousand | 318.46 Thousand | 389.93 Thousand | - |
Good Will And Intangible Assets | 71.2 Thousand | 110.4 Million | 62.51 Thousand | 3.55 Million | -300.38 Million | - |
Good Will | - | 6.03 Million | - | 3.48 Million | - | - |
Intangible Assets | - | 104.37 Million | 62.51 Thousand | 65 Thousand | - | - |
Long-Term Investments | 17.8 Million | 21.04 Million | 34.46 Million | 154.17 Million | 137.71 Million | 192.4 Million |
Tax Assets | 288.87 Million | 226 Thousand | 1.33 Million | 3.16 Million | 300.38 Million | 419.28 Million |
Other Non Current Assets | -282.28 Million | 1.31 Million | -12.84 Thousand | 104.57 Thousand | 33.17 Million | -378.25 Million |
Other Assets | -54.5 Million | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 275.63 Million | 152.97 Million | 101.58 Million | 18.93 Million | 1.48 Million | 8.31 Million |
Total Current Liabilities | 33.25 Million | 6.82 Million | 3.95 Million | 18.72 Million | 1.19 Million | 3.09 Million |
Account Payables | - | 5.2 Million | 3.81 Million | 2.33 Million | 1.54 Million | 3.69 Million |
Tax Payables | - | 230 Thousand | - | 13.89 Million | - | - |
Short Term Debt | 144.15 Million | 1.05 Million | 132.16 Thousand | 123.58 Thousand | 103.65 Thousand | - |
Deferred Revenue | - | 339 Thousand | -165.02 Thousand | 13.89 Million | -601.41 Thousand | - |
Other Current Liabilities | -110.9 Million | 230 Thousand | 165.02 Thousand | 2.37 Million | 147 Thousand | -595.58 Thousand |
Total Non Current Liabilities | 213.95 Million | 146.14 Million | 97.63 Million | 209.14 Thousand | 295.44 Thousand | 5.21 Million |
Long-Term Debt | 144.15 Million | 109.26 Million | 80.54 Million | 209.14 Thousand | 295.44 Thousand | 138.98 Million |
Deferred Revenue Non Current | 233.33 Million | 131.58 Million | 100.5 Million | 23.9 Million | 2.1 Million | 11.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -181.18 Million | -131.58 Million | -100.5 Million | -24.16 Million | -2.52 Million | -11.09 Million |
Other Liabilities | 28.43 Million | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 344.43 Million | 108.84 Million | -32.58 Million | 119.28 Million | 164.16 Million | 201.52 Million |
Stock Holders Equity | 288.87 Million | 108.84 Million | 264.95 Million | 246.74 Million | 210.32 Million | 305.71 Million |
Common Stock | 225.79 Million | 208.59 Million | 194.46 Million | 190.82 Million | 200.7 Million | 210.69 Million |
Retained Earnings | 55.54 Million | -319.99 Million | -46.8 Million | -4.9 Million | -51.83 Million | 33.41 Million |
Accumulated other comprehensive income | 55.54 Million | 96.59 Million | 104.65 Million | 17.92 Million | 28.28 Million | 23.64 Million |
Common Stock Equity | 288.87 Million | 108.84 Million | 264.95 Million | 246.74 Million | 210.32 Million | 305.71 Million |
Capital Lease Obligation | 17.64 Million | 12.95 Million | 211.46 Thousand | 332.72 Thousand | 399.09 Thousand | - |
Total Investments | 17.8 Million | 56 Million | 43.05 Million | 194.61 Million | 195.31 Million | 256.89 Million |
Total Debt | 6.59 Million | 110.31 Million | 80.67 Million | 332.72 Thousand | 399.09 Thousand | 312 Thousand |
Net Debt | -101.38 Million | 32.84 Million | -238.32 Million | -100.97 Million | -32.54 Million | -77.71 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 205.22 Million | 1.74 Million | 250.84 Million | 258.35 Million | 261.81 Million | 261.81 Million |
Total Current Assets | 83.75 Million | -1.00 | 98.45 Million | 104.33 Million | 111.9 Million | 111.9 Million |
Cash And Short Term Investments | 65.86 Million | 107.97 Million | 84.99 Million | 90.72 Million | 97.86 Million | 97.86 Million |
Cash and Cash Equivalents | 65.86 Million | 107.97 Million | 84.99 Million | 90.72 Million | 77.46 Million | 77.46 Million |
Short Term Investments | - | - | - | 6.81 Million | 20.39 Million | 20.39 Million |
Net Receivables | 3.54 Million | 5.25 Million | 1.89 Million | 2.35 Million | 2.47 Million | 2.47 Million |
Inventory | 13.53 Million | 13.72 Million | 10.81 Million | 10.03 Million | 9.42 Million | 9.42 Million |
Other Current Assets | 16 Thousand | 288.87 Million | 5000.00 | 5000.00 | 19 Thousand | 19 Thousand |
Total Non-Current Assets | 121.46 Million | 56.24 Million | 152.39 Million | 154.02 Million | 149.91 Million | 149.91 Million |
Net PPE | 26.33 Million | 31.77 Million | 21.06 Million | 20.83 Million | 16.91 Million | 16.91 Million |
Good Will And Intangible Assets | 79.51 Million | 71.2 Thousand | 109.8 Million | 110.09 Million | 110.4 Million | 110.4 Million |
Good Will | - | - | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million |
Intangible Assets | 79.51 Million | - | 103.77 Million | 104.06 Million | 104.37 Million | 104.37 Million |
Long-Term Investments | 12.77 Million | 17.8 Million | 18.92 Million | 21 Million | 21.04 Million | 21.04 Million |
Tax Assets | 69 Thousand | 288.87 Million | 152 Thousand | 271 Thousand | 226 Thousand | 226 Thousand |
Other Non Current Assets | 2.77 Million | -282.28 Million | 2.44 Million | 1.82 Million | 1.31 Million | 1.31 Million |
Other Assets | - | -54.5 Million | - | - | - | - |
Total Liabilities | 167.69 Million | 275.63 Million | 158.42 Million | 159.33 Million | 152.97 Million | 152.97 Million |
Total Current Liabilities | 11.98 Million | 33.25 Million | 5.35 Million | 5.83 Million | 6.82 Million | 6.82 Million |
Account Payables | 5.76 Million | - | 3.79 Million | 4.2 Million | 5.2 Million | 5.2 Million |
Tax Payables | 60 Thousand | - | 41 Thousand | 157 Thousand | 230 Thousand | 230 Thousand |
Short Term Debt | 1.32 Million | 144.15 Million | 1.16 Million | 1.12 Million | 1.05 Million | 1.05 Million |
Deferred Revenue | 33 Thousand | - | 350 Thousand | 340 Thousand | 339 Thousand | 339 Thousand |
Other Current Liabilities | 4.85 Million | -110.9 Million | 41 Thousand | 157 Thousand | 230 Thousand | 230 Thousand |
Total Non Current Liabilities | 155.71 Million | 213.95 Million | 153.07 Million | 153.5 Million | 146.14 Million | 146.14 Million |
Long-Term Debt | 123.92 Million | 144.15 Million | 117.02 Million | 116.34 Million | 109.26 Million | 109.26 Million |
Deferred Revenue Non Current | 9.18 Million | 233.33 Million | 473.2 Thousand | 449.9 Thousand | 131.58 Million | 131.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 276 Thousand | -181.18 Million | -355.2 Thousand | -328.9 Thousand | -131.58 Million | -131.58 Million |
Other Liabilities | - | 28.43 Million | - | - | - | - |
Total Equity | 37.52 Million | 344.43 Million | 92.41 Million | 99.02 Million | 108.84 Million | 108.84 Million |
Stock Holders Equity | 37.52 Million | 288.87 Million | 92.41 Million | 99.02 Million | 108.84 Million | 108.84 Million |
Common Stock | 209.03 Million | 225.79 Million | 208.83 Million | 208.83 Million | 208.59 Million | 208.59 Million |
Retained Earnings | -388.83 Million | 55.54 Million | -336.52 Million | -329.13 Million | -319.99 Million | -319.99 Million |
Accumulated other comprehensive income | 171.63 Million | 55.54 Million | 96.73 Million | 95.99 Million | 96.59 Million | 96.59 Million |
Common Stock Equity | 37.52 Million | 288.87 Million | 92.41 Million | 99.02 Million | 108.84 Million | 108.84 Million |
Capital Lease Obligation | 14.86 Million | 17.64 Million | 14.74 Million | 14.82 Million | 12.95 Million | 12.95 Million |
Total Investments | 12.77 Million | 17.8 Million | 18.92 Million | 27.82 Million | 56 Million | 41.43 Million |
Total Debt | 125.24 Million | 6.59 Million | 118.19 Million | 117.47 Million | 110.31 Million | 110.31 Million |
Net Debt | 59.38 Million | -101.38 Million | 33.19 Million | 26.75 Million | 32.84 Million | 32.84 Million |
BCOV
QUIK
0A0L
CHMK
1133
0LTI