USD 0.61
(-7.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.71 Million | 22.48 Million | 47.95 Million | 9.98 Million | 10.17 Million | 11.75 Million |
Total Current Assets | 5.54 Million | 12.71 Million | 23.67 Million | 6.58 Million | 5.68 Million | 10.79 Million |
Cash And Short Term Investments | 1.58 Million | 2.9 Million | 15.16 Million | 1.71 Million | 1.9 Million | 7.1 Million |
Cash and Cash Equivalents | 1.58 Million | 2.9 Million | 15.16 Million | 1.71 Million | 1.9 Million | 7.1 Million |
Short Term Investments | 3.16 Million | 1.07 Million | 9.26 Million | - | 300 Thousand | - |
Net Receivables | 767 Thousand | 3.28 Million | 3.53 Million | 2.63 Million | 1.68 Million | 1.7 Million |
Inventory | 2.6 Million | 5.34 Million | 3.82 Million | 1.27 Million | 1.1 Million | 1.14 Million |
Other Current Assets | 584 Thousand | 574 Thousand | 1.15 Million | 963.18 Thousand | 981.85 Thousand | 837 Thousand |
Total Non-Current Assets | 5.17 Million | 9.77 Million | 24.27 Million | 3.4 Million | 4.49 Million | 958.99 Thousand |
Net PPE | 1.77 Million | 3.37 Million | 2.96 Million | 3.35 Million | 4.28 Million | 279 Thousand |
Good Will And Intangible Assets | 3.28 Million | 6.27 Million | 18.3 Million | - | 153.84 Thousand | 420 Thousand |
Good Will | - | - | 9.94 Million | - | - | 420 Thousand |
Intangible Assets | 3.28 Million | 6.27 Million | 8.35 Million | - | 153.84 Thousand | - |
Long-Term Investments | - | - | 2.92 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 123 Thousand | 123 Thousand | 78 Thousand | 52.56 Thousand | 52.56 Thousand | 259.99 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 6.63 Million | 7.22 Million | 5.88 Million | 13.9 Million | 5.59 Million | 4.59 Million |
Total Current Liabilities | 4.53 Million | 4.68 Million | 5.59 Million | 2.34 Million | 1.71 Million | 1.91 Million |
Account Payables | 2.44 Million | 1.84 Million | 1.93 Million | 76 Thousand | 218 Thousand | 236 Thousand |
Tax Payables | - | 14 Thousand | 190 Thousand | - | - | 21 Thousand |
Short Term Debt | 370 Thousand | 687 Thousand | 379 Thousand | 805.39 Thousand | 256.09 Thousand | 21 Thousand |
Deferred Revenue | 1.1 Million | 332 Thousand | 375 Thousand | 15 Thousand | 166 Thousand | 573 Thousand |
Other Current Liabilities | 611 Thousand | 1.81 Million | 2.9 Million | 1.45 Million | 1.07 Million | 1.08 Million |
Total Non Current Liabilities | 2.09 Million | 2.54 Million | 288 Thousand | 11.55 Million | 3.87 Million | 2.68 Million |
Long-Term Debt | 349 Thousand | 470 Thousand | 288 Thousand | 4.85 Million | 2.37 Million | 2.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Million | 2.07 Million | - | 6.7 Million | 1.5 Million | 17 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.08 Million | 15.25 Million | 42.06 Million | -3.92 Million | 4.58 Million | 7.15 Million |
Stock Holders Equity | 4.08 Million | 15.25 Million | 42.06 Million | -3.92 Million | 4.58 Million | 7.15 Million |
Common Stock | 1000.00 | 14 Thousand | 22 Thousand | 100.54 Million | 137.91 Thousand | 43 Thousand |
Retained Earnings | -166.39 Million | -149.59 Million | -117.19 Million | -106.28 Million | -96.06 Million | -235.86 Million |
Accumulated other comprehensive income | - | -25 Thousand | - | - | -17.58 Million | - |
Common Stock Equity | 4.08 Million | 15.25 Million | 42.06 Million | -3.92 Million | 4.58 Million | 7.15 Million |
Capital Lease Obligation | 349 Thousand | 1.15 Million | 667 Thousand | 756.99 Thousand | 998.15 Thousand | - |
Total Investments | 3.16 Million | 1.07 Million | 12.19 Million | - | 300 Thousand | - |
Total Debt | 719 Thousand | 1.15 Million | 667 Thousand | 5.65 Million | 2.63 Million | 2.67 Million |
Net Debt | -864 Thousand | -1.74 Million | -14.49 Million | 3.94 Million | 727.25 Thousand | -4.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.75 Million | 11.54 Million | 10.71 Million | 10.71 Million | 16.83 Million | 17.95 Million |
Total Current Assets | 6.74 Million | 7.45 Million | 5.54 Million | 5.54 Million | 10.23 Million | 10.12 Million |
Cash And Short Term Investments | 1.86 Million | 2.43 Million | 1.58 Million | 1.58 Million | 689 Thousand | 2.74 Million |
Cash and Cash Equivalents | 1.86 Million | 2.43 Million | 1.58 Million | 1.58 Million | 689 Thousand | 2.14 Million |
Short Term Investments | - | - | 3.16 Million | 3.16 Million | - | 594 Thousand |
Net Receivables | 1.46 Million | 1.5 Million | 767 Thousand | 767 Thousand | 3.06 Million | 1.49 Million |
Inventory | 2.6 Million | 2.75 Million | 2.6 Million | 2.6 Million | 5.69 Million | 5.16 Million |
Other Current Assets | 810 Thousand | 758 Thousand | 584 Thousand | 584 Thousand | 781 Thousand | 729 Thousand |
Total Non-Current Assets | 3.01 Million | 4.09 Million | 5.17 Million | 5.17 Million | 6.6 Million | 7.82 Million |
Net PPE | 1.24 Million | 1.5 Million | 1.77 Million | 1.77 Million | 2.27 Million | 2.67 Million |
Good Will And Intangible Assets | 1.64 Million | 2.46 Million | 3.28 Million | 3.28 Million | 4.2 Million | 5.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.64 Million | 2.46 Million | 3.28 Million | 3.28 Million | 4.2 Million | 5.03 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 120 Thousand | 121 Thousand | 123 Thousand | 123 Thousand | 121 Thousand | 123 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.19 Million | 4.84 Million | 6.63 Million | 6.63 Million | 5.07 Million | 6.9 Million |
Total Current Liabilities | 5.6 Million | 4.4 Million | 4.53 Million | 4.53 Million | 3.69 Million | 2.94 Million |
Account Payables | 2.06 Million | 2.22 Million | 2.44 Million | 2.44 Million | 2.58 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 272 Thousand | 328 Thousand | 370 Thousand | 370 Thousand | 348 Thousand | 464 Thousand |
Deferred Revenue | 2.06 Million | 1.11 Million | 1.1 Million | 1.1 Million | 74 Thousand | 175 Thousand |
Other Current Liabilities | 1.19 Million | 748 Thousand | 611 Thousand | 611 Thousand | 689 Thousand | 1.16 Million |
Total Non Current Liabilities | 599 Thousand | 434.99 Thousand | 2.09 Million | 2.09 Million | 1.38 Million | 3.96 Million |
Long-Term Debt | 235 Thousand | 277 Thousand | 349 Thousand | 349 Thousand | 379 Thousand | 349 Thousand |
Deferred Revenue Non Current | 261 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103 Thousand | 157.99 Thousand | 1.74 Million | 1.74 Million | 1 Million | 3.61 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.56 Million | 6.7 Million | 4.08 Million | 4.08 Million | 11.75 Million | 11.04 Million |
Stock Holders Equity | 3.56 Million | 6.7 Million | 4.08 Million | 4.08 Million | 11.75 Million | 11.04 Million |
Common Stock | 3000.00 | 2000.00 | 1000.00 | 1000.00 | 25 Thousand | 22 Thousand |
Retained Earnings | -172.84 Million | -168.42 Million | -166.39 Million | -166.39 Million | -157.45 Million | -156.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4000.00 |
Common Stock Equity | 3.56 Million | 6.7 Million | 4.08 Million | 4.08 Million | 11.75 Million | 11.04 Million |
Capital Lease Obligation | 235 Thousand | 277 Thousand | 349 Thousand | 349 Thousand | 727 Thousand | 813 Thousand |
Total Investments | - | - | 3.16 Million | 3.16 Million | - | 594 Thousand |
Total Debt | 507 Thousand | 605 Thousand | 719 Thousand | 719 Thousand | 727 Thousand | 813 Thousand |
Net Debt | -1.36 Million | -1.83 Million | -864 Thousand | -864 Thousand | 38 Thousand | -1.33 Million |
688600
GWLLF
HLRTF
KAI
F
2030