USD 0.12
(-8.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.71 Million | 3.11 Million | 6.63 Million | 1.8 Million | 863.89 Thousand | 1.11 Million |
Total Current Assets | 532 Thousand | 909.88 Thousand | 4.47 Million | 1.07 Million | 179.82 Thousand | 150.54 Thousand |
Cash And Short Term Investments | 74.35 Thousand | 456.28 Thousand | 3.72 Million | 676.08 Thousand | 41.74 Thousand | 21.34 Thousand |
Cash and Cash Equivalents | 74.35 Thousand | 456.28 Thousand | 3.72 Million | 676.08 Thousand | 41.74 Thousand | 21.34 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.93 Thousand | 137.84 Thousand | 48.16 Thousand | 251.11 Thousand | 87.91 Thousand | 38.5 Thousand |
Inventory | 223.18 Thousand | 246.69 Thousand | 539.7 Thousand | 45.06 Thousand | 37.62 Thousand | - |
Other Current Assets | 84.52 Thousand | 69.05 Thousand | 165.49 Thousand | 103.12 Thousand | 12.53 Thousand | 90.68 Thousand |
Total Non-Current Assets | 2.18 Million | 2.2 Million | 2.15 Million | 733.23 Thousand | 684.07 Thousand | 964.88 Thousand |
Net PPE | 595.59 Thousand | 646.35 Thousand | 605.1 Thousand | 733.23 Thousand | 684.07 Thousand | 964.88 Thousand |
Good Will And Intangible Assets | 1.55 Million | 1.55 Million | 1.55 Million | - | - | - |
Good Will | 1.54 Million | 1.54 Million | 1.54 Million | - | - | - |
Intangible Assets | 1550.00 | 1550.00 | 1550.00 | - | - | - |
Long-Term Investments | 25.52 Thousand | - | 566.05 Thousand | - | - | - |
Tax Assets | - | - | -608.48 Thousand | - | - | - |
Other Non Current Assets | 9923.00 | 9541.00 | 42.43 Thousand | - | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 1.59 Million | 690.66 Thousand | 1.38 Million | 2.23 Million | 3.35 Million | 3.78 Million |
Total Current Liabilities | 1.13 Million | 392.95 Thousand | 900.46 Thousand | 1.76 Million | 2.82 Million | 2.55 Million |
Account Payables | 969.87 Thousand | 220.43 Thousand | 502.4 Thousand | 1.24 Million | 885.65 Thousand | 900.55 Thousand |
Tax Payables | - | - | - | 49.31 Thousand | 12.04 Thousand | - |
Short Term Debt | 65.31 Thousand | 81.1 Thousand | 67.58 Thousand | 273.84 Thousand | 1.32 Million | 1.01 Million |
Deferred Revenue | 97.97 Thousand | - | - | - | 525.41 Thousand | 586.05 Thousand |
Other Current Liabilities | 66.00 | 91.41 Thousand | 330.48 Thousand | 246.68 Thousand | 91.43 Thousand | 52.5 Thousand |
Total Non Current Liabilities | 459.17 Thousand | 297.7 Thousand | 485.11 Thousand | 466.28 Thousand | 528.95 Thousand | 1.23 Million |
Long-Term Debt | 197.47 Thousand | 29.84 Thousand | 110.95 Thousand | 78.09 Thousand | 39.76 Thousand | 690.64 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 261.7 Thousand | 267.85 Thousand | 374.16 Thousand | 388.19 Thousand | 489.18 Thousand | 545.92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.12 Million | 2.42 Million | 5.24 Million | -427.59 Thousand | -2.49 Million | -2.67 Million |
Stock Holders Equity | 1.12 Million | 2.42 Million | 5.24 Million | -427.59 Thousand | -2.49 Million | -2.67 Million |
Common Stock | 35.95 Million | 30.6 Million | 29.19 Million | 12.43 Million | 8.98 Million | 7.68 Million |
Retained Earnings | -43.01 Million | -34.87 Million | -28.51 Million | -15.32 Million | -13.07 Million | -11.87 Million |
Accumulated other comprehensive income | 119.89 Thousand | 336 Thousand | 335.99 Thousand | 183.47 Thousand | 246.08 Thousand | 167.47 Thousand |
Common Stock Equity | 1.12 Million | 2.42 Million | 5.24 Million | -427.59 Thousand | -2.49 Million | -2.67 Million |
Capital Lease Obligation | 262.78 Thousand | 110.95 Thousand | 178.53 Thousand | 107.67 Thousand | 11.26 Thousand | - |
Total Investments | 25.52 Thousand | - | 566.05 Thousand | - | - | - |
Total Debt | 262.78 Thousand | 110.95 Thousand | 178.53 Thousand | 351.94 Thousand | 1.36 Million | 1.7 Million |
Net Debt | 188.43 Thousand | -345.33 Thousand | -3.54 Million | -324.14 Thousand | 1.32 Million | 1.68 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.61 Million | 2.98 Million | 2.71 Million | 2.71 Million | 2.82 Million | 2.88 Million |
Total Current Assets | 2.54 Million | 849.84 Thousand | 532 Thousand | 532 Thousand | 773.87 Thousand | 776.98 Thousand |
Cash And Short Term Investments | 214.7 Thousand | 143.49 Thousand | 74.35 Thousand | 74.35 Thousand | 184.36 Thousand | 192.9 Thousand |
Cash and Cash Equivalents | 214.7 Thousand | 143.49 Thousand | 74.35 Thousand | 74.35 Thousand | 184.36 Thousand | 192.9 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.46 Thousand | 117.83 Thousand | 149.93 Thousand | 149.93 Thousand | 151.93 Thousand | 134.56 Thousand |
Inventory | - | - | 223.18 Thousand | 223.18 Thousand | - | - |
Other Current Assets | 2.19 Million | 588.51 Thousand | 84.52 Thousand | 84.52 Thousand | 437.56 Thousand | 449.51 Thousand |
Total Non-Current Assets | 2.07 Million | 2.13 Million | 2.18 Million | 2.18 Million | 2.04 Million | 2.1 Million |
Net PPE | 454.59 Thousand | 525.09 Thousand | 595.59 Thousand | 595.59 Thousand | 486.91 Thousand | 543.1 Thousand |
Good Will And Intangible Assets | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million |
Good Will | - | - | 1.54 Million | 1.54 Million | 1.54 Million | - |
Intangible Assets | 1.55 Million | 1.55 Million | 1550.00 | 1550.00 | 1550.00 | 1.55 Million |
Long-Term Investments | - | 53.66 Thousand | 25.52 Thousand | 25.52 Thousand | - | - |
Tax Assets | - | -53.66 Thousand | - | - | - | - |
Other Non Current Assets | 67.06 Thousand | 63.67 Thousand | 9923.00 | 9923.00 | 11.49 Thousand | 13.84 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.36 Million | 1.53 Million | 1.59 Million | 1.59 Million | 1.16 Million | 874.11 Thousand |
Total Current Liabilities | 912.87 Thousand | 1.08 Million | 1.13 Million | 1.13 Million | 919.1 Thousand | 621.35 Thousand |
Account Payables | 815.05 Thousand | 908.77 Thousand | 969.87 Thousand | 969.87 Thousand | 796.69 Thousand | 489.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.28 Thousand | 62.89 Thousand | 65.31 Thousand | 65.31 Thousand | 42.66 Thousand | 55.47 Thousand |
Deferred Revenue | - | -908.76 Thousand | 97.97 Thousand | 97.97 Thousand | -796.69 Thousand | -489.48 |
Other Current Liabilities | 50.53 Thousand | 1.02 Million | 66.00 | 66.00 | 876.44 Thousand | 76.89 Thousand |
Total Non Current Liabilities | 450.74 Thousand | 445.75 Thousand | 459.17 Thousand | 459.17 Thousand | 245.53 Thousand | 252.75 Thousand |
Long-Term Debt | 184.75 Thousand | 184.75 Thousand | 197.47 Thousand | 197.47 Thousand | 7462.00 | 14.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 265.99 Thousand | 261 Thousand | 261.7 Thousand | 261.7 Thousand | 238.07 Thousand | 237.83 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 3.25 Million | 1.45 Million | 1.12 Million | 1.12 Million | 1.65 Million | 2 Million |
Stock Holders Equity | 3.25 Million | 1.45 Million | 1.12 Million | 1.12 Million | 1.65 Million | 2 Million |
Common Stock | 43.66 Million | 37.16 Million | 35.95 Million | 35.95 Million | 34.19 Million | 33.89 Million |
Retained Earnings | -48.99 Million | -44.65 Million | -43.01 Million | -43.01 Million | -41.01 Million | -38.54 Million |
Accumulated other comprehensive income | 119.89 Thousand | 1.51 Million | 119.89 Thousand | 119.89 Thousand | 1.7 Million | 622.69 Thousand |
Common Stock Equity | 3.25 Million | 1.45 Million | 1.12 Million | 1.12 Million | 1.65 Million | 2 Million |
Capital Lease Obligation | 232.03 Thousand | 184.75 Thousand | 262.78 Thousand | 262.78 Thousand | 7462.00 | 14.92 Thousand |
Total Investments | - | 53.66 Thousand | 25.52 Thousand | 25.52 Thousand | - | - |
Total Debt | 232.03 Thousand | 247.64 Thousand | 262.78 Thousand | 262.78 Thousand | 50.12 Thousand | 70.4 Thousand |
Net Debt | 17.33 Thousand | 104.14 Thousand | 188.43 Thousand | 188.43 Thousand | -134.24 Thousand | -122.5 Thousand |
AJMPF
OXUR
300066
PRSO
688600
GWLLF