USD 9.69
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 273.31 Billion | 255.88 Billion | 257.03 Billion | 267.26 Billion | 258.53 Billion | 256.54 Billion |
Total Current Assets | 121.48 Billion | 116.47 Billion | 108.99 Billion | 116.74 Billion | 114.04 Billion | 113.58 Billion |
Cash And Short Term Investments | 40.17 Billion | 44.07 Billion | 49.59 Billion | 49.96 Billion | 34.65 Billion | 33.95 Billion |
Cash and Cash Equivalents | 24.86 Billion | 25.13 Billion | 20.54 Billion | 25.24 Billion | 17.5 Billion | 16.71 Billion |
Short Term Investments | 15.3 Billion | 18.93 Billion | 29.05 Billion | 24.71 Billion | 17.14 Billion | 17.23 Billion |
Net Receivables | 62.02 Billion | 54.44 Billion | 43.91 Billion | 52.39 Billion | 62.88 Billion | 64.48 Billion |
Inventory | 15.65 Billion | 14.08 Billion | 12.06 Billion | 10.8 Billion | 10.78 Billion | 11.22 Billion |
Other Current Assets | 3.63 Billion | 3.78 Billion | 3.42 Billion | 3.53 Billion | 3.33 Billion | 3.93 Billion |
Total Non-Current Assets | 151.82 Billion | 139.4 Billion | 148.03 Billion | 150.51 Billion | 144.49 Billion | 142.95 Billion |
Net PPE | 64.03 Billion | 61.48 Billion | 64.83 Billion | 65.03 Billion | 65.69 Billion | 65.29 Billion |
Good Will And Intangible Assets | 683 Million | 2.35 Billion | 1.23 Billion | 402 Million | 466 Million | 442 Million |
Good Will | 683 Million | 603 Million | 619 Million | 258 Million | 278 Million | 264 Million |
Intangible Assets | - | 2.35 Billion | 619 Million | 144 Million | 188 Million | 178 Million |
Long-Term Investments | 61.68 Billion | 53.3 Billion | 56.89 Billion | 4.9 Billion | 2.51 Billion | 2.7 Billion |
Tax Assets | 16.98 Billion | 15.55 Billion | 13.79 Billion | 12.42 Billion | 11.86 Billion | 10.41 Billion |
Other Non Current Assets | 8.43 Billion | 6.71 Billion | 11.27 Billion | 67.75 Billion | 63.94 Billion | 64.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 230.51 Billion | 212.71 Billion | 208.41 Billion | 236.45 Billion | 225.3 Billion | 220.47 Billion |
Total Current Liabilities | 101.53 Billion | 96.86 Billion | 90.72 Billion | 97.19 Billion | 98.13 Billion | 95.56 Billion |
Account Payables | 25.99 Billion | 25.6 Billion | 22.34 Billion | 22.2 Billion | 20.67 Billion | 21.52 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.15 Billion | 50.56 Billion | 50.03 Billion | 51.66 Billion | 54.31 Billion | 53.49 Billion |
Deferred Revenue | 2.51 Billion | 2.4 Billion | 2.34 Billion | 2.16 Billion | 2.09 Billion | 2.09 Billion |
Other Current Liabilities | 22.87 Billion | 18.28 Billion | 15.99 Billion | 21.16 Billion | 21.05 Billion | 18.46 Billion |
Total Non Current Liabilities | 128.98 Billion | 115.85 Billion | 117.68 Billion | 139.25 Billion | 127.17 Billion | 124.9 Billion |
Long-Term Debt | 100.95 Billion | 89.9 Billion | 89.44 Billion | 111.33 Billion | 102.4 Billion | 100.72 Billion |
Deferred Revenue Non Current | 5.05 Billion | 4.88 Billion | 4.68 Billion | 4.55 Billion | 4.19 Billion | 3.98 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.96 Billion | 19.51 Billion | 21.97 Billion | 22.82 Billion | 20.08 Billion | 19.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.79 Billion | 43.16 Billion | 48.62 Billion | 30.81 Billion | 33.23 Billion | 36.06 Billion |
Stock Holders Equity | 42.77 Billion | 43.24 Billion | 48.51 Billion | 30.69 Billion | 33.18 Billion | 35.93 Billion |
Common Stock | 42 Million | 42 Million | 41 Million | 41 Million | 41 Million | 41 Million |
Retained Earnings | 31.02 Billion | 31.75 Billion | 35.76 Billion | 18.24 Billion | 20.32 Billion | 22.66 Billion |
Accumulated other comprehensive income | -9.04 Billion | -9.33 Billion | -8.33 Billion | -8.29 Billion | -7.72 Billion | -7.36 Billion |
Common Stock Equity | 42.77 Billion | 43.24 Billion | 48.51 Billion | 30.69 Billion | 33.18 Billion | 35.93 Billion |
Capital Lease Obligation | 1.87 Billion | 1.5 Billion | 1.39 Billion | 1.31 Billion | 1.41 Billion | - |
Total Investments | 15.3 Billion | 41.7 Billion | 33.59 Billion | 29.61 Billion | 19.66 Billion | 19.94 Billion |
Total Debt | 151.1 Billion | 140.47 Billion | 139.48 Billion | 162.99 Billion | 156.72 Billion | 154.21 Billion |
Net Debt | 126.24 Billion | 115.34 Billion | 118.94 Billion | 137.75 Billion | 139.21 Billion | 137.49 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 287.04 Billion | 276.58 Billion | 274.34 Billion | 273.31 Billion | 273.31 Billion | 268.07 Billion |
Total Current Assets | 125.09 Billion | 120.51 Billion | 120.59 Billion | 121.48 Billion | 121.48 Billion | 121.36 Billion |
Cash And Short Term Investments | 36.9 Billion | 34.56 Billion | 34.46 Billion | 40.17 Billion | 40.17 Billion | 41.11 Billion |
Cash and Cash Equivalents | 23.44 Billion | 19.95 Billion | 19.72 Billion | 24.86 Billion | 24.86 Billion | 26.42 Billion |
Short Term Investments | 13.45 Billion | 14.61 Billion | 14.74 Billion | 15.3 Billion | 15.3 Billion | 14.68 Billion |
Net Receivables | 65.8 Billion | 64.54 Billion | 63.58 Billion | 62.02 Billion | 62.02 Billion | 57.7 Billion |
Inventory | 18.02 Billion | 17.18 Billion | 18.63 Billion | 15.65 Billion | 15.65 Billion | 18.32 Billion |
Other Current Assets | 4.36 Billion | 4.22 Billion | 3.91 Billion | 3.63 Billion | 3.63 Billion | 4.21 Billion |
Total Non-Current Assets | 161.94 Billion | 156.06 Billion | 153.74 Billion | 151.82 Billion | 151.82 Billion | 146.71 Billion |
Net PPE | 63.55 Billion | 62.25 Billion | 61.63 Billion | 64.03 Billion | 64.03 Billion | 60.78 Billion |
Good Will And Intangible Assets | -67.91 Billion | - | - | - | - | 1.19 Billion |
Good Will | - | - | - | - | - | 597 Million |
Intangible Assets | - | - | - | - | - | 597 Million |
Long-Term Investments | 8.02 Billion | 65.6 Billion | 63.53 Billion | 61.68 Billion | 61.68 Billion | 58.29 Billion |
Tax Assets | 17.21 Billion | 16.46 Billion | 16.72 Billion | 16.98 Billion | 16.98 Billion | 15.66 Billion |
Other Non Current Assets | 141.06 Billion | 11.74 Billion | 11.85 Billion | 9.11 Billion | 9.11 Billion | 10.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 242.7 Billion | 232.99 Billion | 231.44 Billion | 230.51 Billion | 230.51 Billion | 223.79 Billion |
Total Current Liabilities | 109.03 Billion | 103.4 Billion | 103.2 Billion | 101.53 Billion | 101.53 Billion | 100.26 Billion |
Account Payables | 27.42 Billion | 25.45 Billion | 27.38 Billion | 25.99 Billion | 25.99 Billion | 27.81 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.56 Billion | 51.07 Billion | 49.99 Billion | 50.15 Billion | 50.15 Billion | 49.11 Billion |
Deferred Revenue | 3.35 Billion | 3.15 Billion | 2.86 Billion | 2.51 Billion | 2.51 Billion | 2.75 Billion |
Other Current Liabilities | 24.69 Billion | 23.71 Billion | 22.96 Billion | 22.87 Billion | 22.87 Billion | 20.59 Billion |
Total Non Current Liabilities | 133.67 Billion | 129.58 Billion | 128.23 Billion | 128.98 Billion | 128.98 Billion | 123.52 Billion |
Long-Term Debt | 103.69 Billion | 100.33 Billion | 99.62 Billion | 100.95 Billion | 100.95 Billion | 95.43 Billion |
Deferred Revenue Non Current | 5.01 Billion | 4.89 Billion | 4.89 Billion | 5.05 Billion | 5.05 Billion | 4.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.96 Billion | 23.39 Billion | 22.82 Billion | 21.96 Billion | 21.96 Billion | 21.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.33 Billion | 43.59 Billion | 42.89 Billion | 42.79 Billion | 42.79 Billion | 44.27 Billion |
Stock Holders Equity | 44.31 Billion | 43.56 Billion | 42.87 Billion | 42.77 Billion | 42.77 Billion | 44.26 Billion |
Common Stock | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million |
Retained Earnings | 32.52 Billion | 32.24 Billion | 31.01 Billion | 31.02 Billion | 31.02 Billion | 32.16 Billion |
Accumulated other comprehensive income | -8.98 Billion | -9.35 Billion | -8.93 Billion | -9.04 Billion | -9.04 Billion | -8.93 Billion |
Common Stock Equity | 44.31 Billion | 43.56 Billion | 42.87 Billion | 42.77 Billion | 42.77 Billion | 44.26 Billion |
Capital Lease Obligation | 1.76 Billion | 1.48 Billion | 1.51 Billion | 1.87 Billion | 1.87 Billion | 1.88 Billion |
Total Investments | 13.45 Billion | 80.21 Billion | 78.27 Billion | 15.3 Billion | 20.85 Billion | 14.68 Billion |
Total Debt | 157.25 Billion | 152.89 Billion | 151.12 Billion | 151.1 Billion | 151.1 Billion | 144.54 Billion |
Net Debt | 133.8 Billion | 132.94 Billion | 131.4 Billion | 126.24 Billion | 126.24 Billion | 118.11 Billion |
2030
PRSO
688600
HEIA
ZPTA
KAI