USD 0.4
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -7.04 Million | 850 Thousand | 10.22 Million | 1.21 Million | 981 Thousand | 3.81 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -7.04 Million | 850 Thousand | 10.22 Million | 1.21 Million | 981 Thousand | 3.81 Million |
Operating Expenses | 2.18 Million | 2.59 Million | -1.56 Million | -1.12 Million | -1.23 Million | 1.28 Million |
Selling, General and Administrative Expenses | 2.18 Million | 1.41 Million | 1.3 Million | 1.02 Million | 1.06 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.18 Million | -2.87 Million | -2.15 Million | -2.3 Million | -1.54 Million |
Cost and Expenses | 2.18 Million | 2.59 Million | 1.56 Million | 1.12 Million | 1.13 Million | 9.55 Million |
Operating Income | -9.23 Million | -1.74 Million | 8.65 Million | 88 Thousand | -256 Thousand | -7.74 Million |
Interest Expense | - | 1.78 Million | - | - | - | - |
Income Tax Expense | 542 Thousand | 1.78 Million | 91 Thousand | 88 Thousand | -161.86 Thousand | -7.74 Million |
Earnings before Tax | -9.37 Million | -1.74 Million | 8.65 Million | 88 Thousand | -150 Thousand | -5.74 Million |
Net Income | -9.91 Million | -3.53 Million | 8.65 Million | 88 Thousand | -150 Thousand | -5.74 Million |
Earnings Per Share Basic | -1.69 | -0.61 | 1.49 | 0.02 | -0.03 | -1.00 |
Earnings Per Share Diluted | -1.69 | -0.61 | 1.49 | 0.02 | -0.03 | -1.00 |
Weighted Average Shares Outstanding | 5.86 Million | 5.77 Million | 5.73 Million | 5.73 Million | 5.73 Million | 5.73 Million |
Weighted Average Shares Outstanding (Diluted) | 5.86 Million | 5.77 Million | 5.73 Million | 5.73 Million | 5.73 Million | 5.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.33 | 0.00 | 0.85 | 0.08 | -0.25 | -2.03 |
Profit Margin | 1.41 | -4.16 | 0.85 | 0.07 | -0.15 | -1.51 |
EBITDA | -9.36 Million | -1.74 Million | 8.66 Million | 98 Thousand | -140 Thousand | -7.73 Million |
Earnings Before Tax Margin | 1.31 | -2.05 | 0.85 | 0.07 | -0.26 | -2.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44 Thousand | -125 Thousand | -1.9 Million | -7.04 Million | -6.38 Million | 691 Thousand |
Cost of Revenue | - | - | 6.38 Million | - | 6.38 Million | - |
Gross Profit | 44 Thousand | -125 Thousand | -8.28 Million | -7.04 Million | -12.76 Million | 691 Thousand |
Operating Expenses | 628 Thousand | 548 Thousand | 536 Thousand | 2.32 Million | -688 Thousand | -697 Thousand |
Selling, General and Administrative Expenses | 566 Thousand | 488 Thousand | 475 Thousand | - | 628 Thousand | 677 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -628 Thousand | -548 Thousand | -536 Thousand | -2.32 Million | -1.31 Million | -1.37 Million |
Cost and Expenses | -628 Thousand | -548 Thousand | -536 Thousand | -2.32 Million | 688 Thousand | 697 Thousand |
Operating Income | -821 Thousand | -673 Thousand | -231 Thousand | -9.91 Million | -7.06 Million | -6000.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 237 Thousand | -675 Thousand | 7.07 Million | -9.37 Million | -7.06 Million | -6000.00 |
Earnings before Tax | -584 Thousand | -673 Thousand | -2.44 Million | -9.37 Million | -7.06 Million | -6000.00 |
Net Income | -821 Thousand | -905 Thousand | -2.67 Million | -9.91 Million | -7.06 Million | -6000.00 |
Earnings Per Share Basic | -0.14 | -0.15 | -0.46 | - | -1.20 | -0.00 |
Earnings Per Share Diluted | -0.14 | -0.15 | -0.46 | - | -1.20 | -0.00 |
Weighted Average Shares Outstanding | 6.01 Million | 6 Million | 5.87 Million | 5.86 Million | 5.87 Million | 5.87 Million |
Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6 Million | 5.87 Million | 5.86 Million | 5.87 Million | 5.87 Million |
Gross Margin | 1.00 | 1.00 | 4.35 | 1.00 | 2.00 | 1.00 |
EBIT Margin | -18.66 | 1.86 | 0.12 | - | 1.11 | -0.01 |
Profit Margin | -18.66 | 7.24 | 1.40 | 1.41 | 1.11 | -0.01 |
EBITDA | -821 Thousand | -232 Thousand | -225 Thousand | - | -7.06 Million | -5000.00 |
Earnings Before Tax Margin | -18.66 | 5.38 | 0.12 | 1.41 | 1.11 | -0.01 |
CHL
TRE
FG
AECFF
ZEG
603668